Cosmopolitan International Holdings Limited

SEHK:120 Stock Report

Market Cap: HK$266.1m

Cosmopolitan International Holdings Past Earnings Performance

Past criteria checks 0/6

Cosmopolitan International Holdings's earnings have been declining at an average annual rate of -21.8%, while the Real Estate industry saw earnings declining at 1.5% annually. Revenues have been growing at an average rate of 16.6% per year.

Key information

-21.8%

Earnings growth rate

-43.1%

EPS growth rate

Real Estate Industry Growth2.8%
Revenue growth rate16.6%
Return on equity-45.2%
Net Margin-120.3%
Last Earnings Update30 Jun 2024

Recent past performance updates

Recent updates

Cosmopolitan International Holdings (HKG:120) Has A Pretty Healthy Balance Sheet

Dec 26
Cosmopolitan International Holdings (HKG:120) Has A Pretty Healthy Balance Sheet

We Think Cosmopolitan International Holdings' (HKG:120) Profit Is Only A Baseline For What They Can Achieve

Oct 05
We Think Cosmopolitan International Holdings' (HKG:120) Profit Is Only A Baseline For What They Can Achieve

Cosmopolitan International Holdings (HKG:120) Could Easily Take On More Debt

Aug 31
Cosmopolitan International Holdings (HKG:120) Could Easily Take On More Debt

Cosmopolitan International Holdings (HKG:120) Has A Pretty Healthy Balance Sheet

May 02
Cosmopolitan International Holdings (HKG:120) Has A Pretty Healthy Balance Sheet

Calculating The Fair Value Of Cosmopolitan International Holdings Limited (HKG:120)

Apr 05
Calculating The Fair Value Of Cosmopolitan International Holdings Limited (HKG:120)

Cosmopolitan International Holdings (HKG:120) Is Making Moderate Use Of Debt

Mar 25
Cosmopolitan International Holdings (HKG:120) Is Making Moderate Use Of Debt

We Think Cosmopolitan International Holdings (HKG:120) Has A Fair Chunk Of Debt

Dec 10
We Think Cosmopolitan International Holdings (HKG:120) Has A Fair Chunk Of Debt

Revenue & Expenses Breakdown

How Cosmopolitan International Holdings makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

SEHK:120 Revenue, expenses and earnings (HKD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Jun 24368-443640
31 Mar 24223-408660
31 Dec 2377-372670
30 Sep 2343-277700
30 Jun 238-182730
31 Mar 23512-89850
31 Dec 221,0164960
30 Sep 221,812621080
30 Jun 222,6091201210
31 Mar 222,124771090
31 Dec 211,63934980
30 Sep 21868-5800
30 Jun 2198-43620
31 Mar 2184-83670
31 Dec 2070-123730
30 Sep 2087-158890
30 Jun 20104-1921050
31 Mar 20112-1811020
31 Dec 19120-170980
30 Sep 19144-132970
30 Jun 19169-94960
31 Mar 191,158541020
31 Dec 182,1472021080
30 Sep 182,5012111030
30 Jun 182,854219980
31 Mar 181,842119900
31 Dec 1783019820
30 Sep 17428-19830
30 Jun 177-86780
31 Mar 179-99780
31 Dec 1610-113780
30 Sep 1614-157790
30 Jun 168-170810
31 Mar 169-257780
31 Dec 159-345750
30 Sep 155-279670
30 Jun 150-213590
31 Mar 15-4-170640
31 Dec 14-8-127690
31 Dec 1317-118380

Quality Earnings: 120 is currently unprofitable.

Growing Profit Margin: 120 is currently unprofitable.


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 120 is unprofitable, and losses have increased over the past 5 years at a rate of 21.8% per year.

Accelerating Growth: Unable to compare 120's earnings growth over the past year to its 5-year average as it is currently unprofitable

Earnings vs Industry: 120 is unprofitable, making it difficult to compare its past year earnings growth to the Real Estate industry (-11%).


Return on Equity

High ROE: 120 has a negative Return on Equity (-45.2%), as it is currently unprofitable.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/25 03:23
End of Day Share Price 2024/12/24 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Cosmopolitan International Holdings Limited is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution