Grand Pharmaceutical Group Future Growth
Future criteria checks 3/6
Grand Pharmaceutical Group is forecast to grow earnings and revenue by 13.9% and 11.8% per annum respectively. EPS is expected to grow by 13.5% per annum. Return on equity is forecast to be 15% in 3 years.
Key information
13.9%
Earnings growth rate
13.5%
EPS growth rate
Pharmaceuticals earnings growth | 12.0% |
Revenue growth rate | 11.8% |
Future return on equity | 15.0% |
Analyst coverage | Low |
Last updated | 15 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 15,008 | 2,880 | 1,970 | 2,887 | 1 |
12/31/2025 | 13,584 | 2,540 | 1,433 | 2,122 | 1 |
12/31/2024 | 11,948 | 2,229 | 1,881 | 2,369 | 1 |
12/31/2023 | 10,530 | 1,880 | 1,937 | 2,425 | N/A |
9/30/2023 | 10,434 | 2,139 | 1,349 | 2,114 | N/A |
6/30/2023 | 10,339 | 2,398 | 761 | 1,804 | N/A |
3/31/2023 | 9,951 | 2,239 | 773 | 1,823 | N/A |
12/31/2022 | 9,562 | 2,079 | 785 | 1,843 | N/A |
9/30/2022 | 9,403 | 1,995 | 1,068 | 1,829 | N/A |
6/30/2022 | 9,244 | 1,910 | 1,350 | 1,815 | N/A |
3/31/2022 | 8,921 | 2,156 | 1,410 | 1,911 | N/A |
12/31/2021 | 8,598 | 2,403 | 1,469 | 2,006 | N/A |
9/30/2021 | 8,131 | 2,340 | 1,487 | 2,001 | N/A |
6/30/2021 | 7,664 | 2,277 | 1,504 | 1,995 | N/A |
3/31/2021 | 7,008 | 2,035 | 1,351 | 1,726 | N/A |
12/31/2020 | 6,353 | 1,793 | 1,197 | 1,456 | N/A |
9/30/2020 | 6,306 | 1,558 | 1,020 | 1,400 | N/A |
6/30/2020 | 6,259 | 1,323 | 843 | 1,345 | N/A |
3/31/2020 | 6,425 | 1,237 | 790 | 1,324 | N/A |
12/31/2019 | 6,591 | 1,151 | 737 | 1,304 | N/A |
9/30/2019 | 6,450 | 1,048 | 1,177 | 1,661 | N/A |
6/30/2019 | 6,309 | 944 | 1,618 | 2,017 | N/A |
3/31/2019 | 6,134 | 828 | 1,326 | 1,713 | N/A |
12/31/2018 | 5,958 | 713 | 1,034 | 1,408 | N/A |
9/30/2018 | 5,845 | 642 | 535 | 898 | N/A |
6/30/2018 | 5,732 | 570 | 36 | 387 | N/A |
3/31/2018 | 5,251 | 516 | 213 | 553 | N/A |
12/31/2017 | 4,771 | 461 | 391 | 720 | N/A |
9/30/2017 | 4,480 | 413 | N/A | 708 | N/A |
6/30/2017 | 4,190 | 364 | N/A | 696 | N/A |
3/31/2017 | 3,943 | 317 | N/A | 736 | N/A |
12/31/2016 | 3,696 | 269 | N/A | 775 | N/A |
9/30/2016 | 3,573 | 241 | N/A | 807 | N/A |
6/30/2016 | 3,450 | 213 | N/A | 839 | N/A |
3/31/2016 | 3,348 | 197 | N/A | 668 | N/A |
12/31/2015 | 3,246 | 181 | N/A | 496 | N/A |
9/30/2015 | 3,158 | 187 | N/A | 439 | N/A |
6/30/2015 | 3,071 | 194 | N/A | 382 | N/A |
3/31/2015 | 3,097 | 185 | N/A | 430 | N/A |
12/31/2014 | 3,122 | 175 | N/A | 477 | N/A |
9/30/2014 | 3,040 | 150 | N/A | 602 | N/A |
6/30/2014 | 2,958 | 126 | N/A | 728 | N/A |
3/31/2014 | 2,808 | 113 | N/A | 760 | N/A |
12/31/2013 | 2,658 | 100 | N/A | 792 | N/A |
9/30/2013 | 2,493 | 91 | N/A | 536 | N/A |
6/30/2013 | 2,328 | 82 | N/A | 280 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 512's forecast earnings growth (13.9% per year) is above the savings rate (2.2%).
Earnings vs Market: 512's earnings (13.9% per year) are forecast to grow faster than the Hong Kong market (12.2% per year).
High Growth Earnings: 512's earnings are forecast to grow, but not significantly.
Revenue vs Market: 512's revenue (11.8% per year) is forecast to grow faster than the Hong Kong market (8% per year).
High Growth Revenue: 512's revenue (11.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 512's Return on Equity is forecast to be low in 3 years time (15%).