WuXi Biologics (Cayman) Valuation
Is 2269 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 2269 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 2269 (HK$14.3) is trading below our estimate of fair value (HK$38.73)
Significantly Below Fair Value: 2269 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 2269?
Key metric: As 2269 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 2269's PE Ratio? | |
|---|---|
| PE Ratio | 20.7x |
| Earnings | CN¥2.63b |
| Market Cap | CN¥54.58b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.1x |
| Enterprise Value/EBITDA | 11.8x |
| PEG Ratio | 1.2x |
Price to Earnings Ratio vs Peers
How does 2269's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 32.4x | ||
2268 WuXi XDC Cayman | 47x | 27.5% | HK$30.1b |
1521 Frontage Holdings | 46.5x | 64.8% | HK$2.2b |
1093 CSPC Pharmaceutical Group | 10.6x | 2.7% | HK$58.7b |
1177 Sino Biopharmaceutical | 25.7x | 12.9% | HK$59.2b |
2269 WuXi Biologics (Cayman) | 20.7x | 17.6% | HK$58.7b |
Price-To-Earnings vs Peers: 2269 is good value based on its Price-To-Earnings Ratio (20.7x) compared to the peer average (32.4x).
Price to Earnings Ratio vs Industry
How does 2269's PE Ratio compare vs other companies in the Asian Life Sciences Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 2269 is good value based on its Price-To-Earnings Ratio (20.7x) compared to the Asian Life Sciences industry average (32.7x).
Price to Earnings Ratio vs Fair Ratio
What is 2269's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 20.7x |
| Fair PE Ratio | 15.6x |
Price-To-Earnings vs Fair Ratio: 2269 is expensive based on its Price-To-Earnings Ratio (20.7x) compared to the estimated Fair Price-To-Earnings Ratio (15.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$14.30 | HK$18.91 +32.2% | 39.5% | HK$34.50 | HK$9.84 | n/a | 24 |
| Nov ’25 | HK$16.32 | HK$19.44 +19.1% | 39.8% | HK$34.98 | HK$9.98 | n/a | 26 |
| Oct ’25 | HK$17.50 | HK$19.57 +11.8% | 43.8% | HK$42.50 | HK$10.14 | n/a | 26 |
| Sep ’25 | HK$11.22 | HK$19.28 +71.9% | 44.8% | HK$42.15 | HK$8.53 | n/a | 26 |
| Aug ’25 | HK$11.42 | HK$21.34 +86.8% | 38.5% | HK$42.03 | HK$8.50 | n/a | 25 |
| Jul ’25 | HK$11.54 | HK$22.64 +96.1% | 44.9% | HK$53.20 | HK$11.91 | n/a | 25 |
| Jun ’25 | HK$11.14 | HK$26.44 +137.3% | 58.2% | HK$73.15 | HK$11.95 | n/a | 26 |
| May ’25 | HK$13.74 | HK$28.52 +107.6% | 55.3% | HK$73.29 | HK$11.97 | n/a | 26 |
| Apr ’25 | HK$14.30 | HK$34.62 +142.1% | 53.2% | HK$73.42 | HK$11.99 | n/a | 28 |
| Mar ’25 | HK$18.80 | HK$51.40 +173.4% | 33.9% | HK$117.35 | HK$21.89 | n/a | 29 |
| Feb ’25 | HK$21.15 | HK$51.52 +143.6% | 33.9% | HK$117.31 | HK$21.89 | n/a | 29 |
| Jan ’25 | HK$29.60 | HK$53.09 +79.4% | 34.6% | HK$117.88 | HK$21.99 | n/a | 29 |
| Dec ’24 | HK$43.50 | HK$75.73 +74.1% | 19.9% | HK$117.39 | HK$47.59 | n/a | 27 |
| Nov ’24 | HK$47.90 | HK$74.23 +55.0% | 19.6% | HK$112.74 | HK$46.69 | HK$16.32 | 27 |
| Oct ’24 | HK$45.65 | HK$77.39 +69.5% | 23.8% | HK$135.64 | HK$46.85 | HK$17.50 | 29 |
| Sep ’24 | HK$44.15 | HK$79.25 +79.5% | 23.2% | HK$136.69 | HK$47.21 | HK$11.22 | 29 |
| Aug ’24 | HK$44.60 | HK$81.04 +81.7% | 24.6% | HK$137.31 | HK$29.87 | HK$11.42 | 29 |
| Jul ’24 | HK$37.55 | HK$81.72 +117.6% | 23.5% | HK$136.58 | HK$29.71 | HK$11.54 | 29 |
| Jun ’24 | HK$41.75 | HK$87.21 +108.9% | 17.5% | HK$139.52 | HK$67.09 | HK$11.14 | 29 |
| May ’24 | HK$46.45 | HK$89.34 +92.3% | 17.5% | HK$143.60 | HK$69.05 | HK$13.74 | 29 |
| Apr ’24 | HK$48.60 | HK$89.91 +85.0% | 17.5% | HK$144.55 | HK$69.52 | HK$14.30 | 29 |
| Mar ’24 | HK$58.30 | HK$101.07 +73.4% | 24.7% | HK$198.38 | HK$69.50 | HK$18.80 | 28 |
| Feb ’24 | HK$67.05 | HK$104.22 +55.4% | 24.5% | HK$200.39 | HK$70.20 | HK$21.15 | 28 |
| Jan ’24 | HK$59.85 | HK$100.50 +67.9% | 27.7% | HK$203.95 | HK$45.66 | HK$29.60 | 29 |
| Dec ’23 | HK$50.65 | HK$99.01 +95.5% | 27.7% | HK$200.82 | HK$44.96 | HK$43.50 | 29 |
| Nov ’23 | HK$37.95 | HK$97.90 +158.0% | 27.3% | HK$196.75 | HK$45.00 | HK$47.90 | 28 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Innovent Biologics
HK$60.8b
A biopharmaceutical company, develops and commercializes monoclonal antibodies and other drug assets in the fields of oncology, ophthalmology, autoimmune, and cardiovascular and metabolic diseases in the People’s Republic of China.
1801
HK$38.40
7D
7.0%
1Y
-15.6%
3SBio
HK$13.2b
An investment holding company, develops, produces markets, and sells biopharmaceutical products in Mainland China and internationally.
1530
HK$5.61
7D
-2.3%
1Y
-25.8%
United Laboratories International Holdings
HK$18.2b
An investment holding company, engages in the research and development, manufacture, distribution, and sale of pharmaceutical products.
3933
HK$10.02
7D
1.8%
1Y
26.7%