XD Future Growth
Future criteria checks 5/6
XD is forecast to grow earnings and revenue by 62.9% and 16.2% per annum respectively. EPS is expected to grow by 62.1% per annum. Return on equity is forecast to be 21.2% in 3 years.
Key information
62.9%
Earnings growth rate
62.1%
EPS growth rate
| Entertainment earnings growth | 35.3% |
| Revenue growth rate | 16.2% |
| Future return on equity | 21.2% |
| Analyst coverage | Good |
| Last updated | 15 May 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 5,432 | 694 | 889 | 1,074 | 4 |
| 12/31/2025 | 5,137 | 498 | 581 | 790 | 10 |
| 12/31/2024 | 4,455 | 360 | 363 | 590 | 11 |
| 12/31/2023 | 3,389 | -83 | 219 | 235 | N/A |
| 9/30/2023 | 3,490 | -80 | 77 | 108 | N/A |
| 6/30/2023 | 3,590 | -77 | -65 | -20 | N/A |
| 3/31/2023 | 3,510 | -315 | -242 | -174 | N/A |
| 12/31/2022 | 3,431 | -553 | -419 | -328 | N/A |
| 9/30/2022 | 3,175 | -739 | -452 | -346 | N/A |
| 6/30/2022 | 2,919 | -925 | -484 | -365 | N/A |
| 3/31/2022 | 2,811 | -894 | -553 | -420 | N/A |
| 12/31/2021 | 2,703 | -864 | -623 | -475 | N/A |
| 9/30/2021 | 2,744 | -693 | -546 | -397 | N/A |
| 6/30/2021 | 2,786 | -523 | -470 | -319 | N/A |
| 3/31/2021 | 2,817 | -257 | -117 | 15 | N/A |
| 12/31/2020 | 2,848 | 9 | 236 | 348 | N/A |
| 9/30/2020 | 2,908 | 163 | 448 | 562 | N/A |
| 6/30/2020 | 2,969 | 316 | 660 | 776 | N/A |
| 3/31/2020 | 2,903 | 332 | 691 | 819 | N/A |
| 12/31/2019 | 2,838 | 347 | 721 | 861 | N/A |
| 12/31/2018 | 1,887 | 285 | 1 | 174 | N/A |
| 12/31/2017 | 1,344 | 117 | 261 | 296 | N/A |
| 12/31/2016 | 766 | 25 | N/A | -9 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2400 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.2%).
Earnings vs Market: 2400 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 2400 is expected to become profitable in the next 3 years.
Revenue vs Market: 2400's revenue (16.2% per year) is forecast to grow faster than the Hong Kong market (8% per year).
High Growth Revenue: 2400's revenue (16.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2400's Return on Equity is forecast to be high in 3 years time (21.2%)