Maoyan Entertainment Future Growth

Future criteria checks 2/6

Maoyan Entertainment is forecast to grow earnings and revenue by 13.6% and 6.5% per annum respectively. EPS is expected to grow by 14.2% per annum. Return on equity is forecast to be 9.5% in 3 years.

Key information

13.6%

Earnings growth rate

14.2%

EPS growth rate

Entertainment earnings growth	13.1%
Revenue growth rate	6.5%
Future return on equity	9.5%
Analyst coverage	Good
Last updated	04 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SHSC:1896 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	5,389	1,005	862	1,103	9
12/31/2025	5,051	853	999	845	12
12/31/2024	4,406	604	694	562	10
6/30/2024	4,731	789	168	191	N/A
3/31/2024	4,744	850	819	843	N/A
12/31/2023	4,757	910	1,471	1,496	N/A
9/30/2023	4,041	635	1,626	1,647	N/A
6/30/2023	3,325	360	1,782	1,799	N/A
3/31/2023	2,822	233	922	937	N/A
12/31/2022	2,319	105	63	75	N/A
9/30/2022	2,517	119	53	66	N/A
6/30/2022	2,715	133	43	56	N/A
3/31/2022	3,019	251	302	318	N/A
12/31/2021	3,323	369	560	579	N/A
9/30/2021	3,143	270	897	914	N/A
6/30/2021	2,962	171	1,234	1,249	N/A
3/31/2021	2,164	-237	758	771	N/A
12/31/2020	1,366	-646	282	294	N/A
9/30/2020	1,926	-438	-476	-462	N/A
6/30/2020	2,486	-229	-1,233	-1,218	N/A
3/31/2020	3,377	117	-1,098	-1,079	N/A
12/31/2019	4,268	463	-962	-940	N/A
9/30/2019	3,819	369	-308	-284	N/A
6/30/2019	3,844	355	-170	-146	N/A
3/31/2019	3,800	109	-655	-636	N/A
12/31/2018	3,755	-137	-1,139	-1,125	N/A
9/30/2018	4,076	-67	-1,043	-1,027	N/A
6/30/2018	3,512	-188	-378	-366	N/A
3/31/2018	3,030	-132	N/A	354	N/A
12/31/2017	2,548	-75	N/A	1,074	N/A
12/31/2016	1,378	-508	N/A	65	N/A
12/31/2015	597	-1,297	N/A	-990	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1896's forecast earnings growth (13.6% per year) is above the savings rate (2.3%).

Earnings vs Market: 1896's earnings (13.6% per year) are forecast to grow faster than the Hong Kong market (11.8% per year).

High Growth Earnings: 1896's earnings are forecast to grow, but not significantly.

Revenue vs Market: 1896's revenue (6.5% per year) is forecast to grow slower than the Hong Kong market (7.8% per year).

High Growth Revenue: 1896's revenue (6.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1896's Return on Equity is forecast to be low in 3 years time (9.5%).

Maoyan Entertainment Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Maoyan Entertainment Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2022

Maoyan Entertainment Provides Consolidated Earnings Guidance for the Year Ended December 31, 2021

Maoyan Entertainment Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2021

Recent updates

Now 21% undervalued

Investor sentiment deteriorates as stock falls 15%

Investor sentiment improves as stock rises 24%

First half 2024 earnings released: EPS: CN¥0.25 (vs CN¥0.35 in 1H 2023)

Maoyan Entertainment to Report First Half, 2024 Results on Aug 26, 2024

Full year 2023 earnings released: EPS: CN¥0.80 (vs CN¥0.092 in FY 2022)

Full year 2023 earnings released: EPS: CN¥0.80 (vs CN¥0.092 in FY 2022)

Maoyan Entertainment, Annual General Meeting, Jun 26, 2024

Investor sentiment improves as stock rises 22%

Maoyan Entertainment to Report Fiscal Year 2023 Results on Mar 21, 2024

Now 21% undervalued after recent price drop

Investor sentiment deteriorates as stock falls 17%

Investor sentiment improves as stock rises 18%

Now 22% undervalued

Investor sentiment deteriorates as stock falls 16%

First half 2023 earnings released: EPS: CN¥0.35 (vs CN¥0.13 in 1H 2022)

New major risk - Share price stability

First half 2022 earnings released: EPS: CN¥0.13 (vs CN¥0.34 in 1H 2021)

Maoyan Entertainment Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2022

Investor sentiment improved over the past week

Investor sentiment improved over the past week

Full year 2021 earnings released: EPS: CN¥0.32 (vs CN¥0.57 loss in FY 2020)

Less than half of directors are independent

Investor sentiment deteriorated over the past week

Maoyan Entertainment Provides Consolidated Earnings Guidance for the Year Ended December 31, 2021

First half 2021 earnings released: EPS CN¥0.34 (vs CN¥0.38 loss in 1H 2020)

First half 2021 earnings released: EPS CN¥0.34 (vs CN¥0.38 loss in 1H 2020)

Maoyan Entertainment Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2021

Full year 2020 earnings released: CN¥0.57 loss per share (vs CN¥0.42 profit in FY 2019)

Full year 2020 earnings released: CN¥0.57 loss per share (vs CN¥0.42 profit in FY 2019)

Maoyan Entertainment to Report Fiscal Year 2020 Results on Mar 30, 2021

New 90-day high: HK$18.06

New 90-day high: HK$15.10

New 90-day high: HK$13.66

Maoyan Entertainment Enters into Licensing Cooperation Framework Agreement with Tencent Music Entertainment Group

New 90-day low: HK$10.80

Maoyan Entertainment Announces Executive Changes

New 90-day low: HK$12.42

First half earnings released

New 90-day high - HK$15.50

Maoyan Entertainment to Report First Half, 2020 Results on Aug 17, 2020

New 90-day high - HK$14.62

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies