China Ruyi Holdings Future Growth

Future criteria checks 3/6

China Ruyi Holdings is forecast to grow earnings and revenue by 18.4% and 17.6% per annum respectively. EPS is expected to grow by 20.7% per annum. Return on equity is forecast to be 8.8% in 3 years.

Key information

18.4%

Earnings growth rate

20.7%

EPS growth rate

Entertainment earnings growth	13.7%
Revenue growth rate	17.6%
Future return on equity	8.8%
Analyst coverage	Low
Last updated	25 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SHSC:136 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	6,758	1,263	1,839	1,918	1
12/31/2025	5,488	1,027	974	1,061	1
12/31/2024	4,262	818	1,433	1,511	1
6/30/2024	4,663	837	767	863	N/A
3/31/2024	4,145	764	625	703	N/A
12/31/2023	3,627	690	484	543	N/A
9/30/2023	2,550	535	488	521	N/A
6/30/2023	1,472	380	493	499	N/A
3/31/2023	1,396	585	84	88	N/A
12/31/2022	1,320	790	-324	-323	N/A
9/30/2022	1,447	2,280	-1,130	-1,128	N/A
6/30/2022	1,575	3,771	-1,936	-1,933	N/A
3/31/2022	1,947	2,473	-1,703	-1,700	N/A
12/31/2021	2,318	1,175	-1,471	-1,467	N/A
9/30/2021	1,915	-634	-996	-992	N/A
6/30/2021	1,512	-2,443	-521	-517	N/A
3/31/2021	871	-1,216	-379	-376	N/A
12/31/2020	230	12	-238	-235	N/A
9/30/2020	258	28	-148	-139	N/A
6/30/2020	286	44	-58	-43	N/A
3/31/2020	312	67	13	27	N/A
12/31/2019	337	90	84	98	N/A
9/30/2019	385	84	30	39	N/A
6/30/2019	433	77	-23	-19	N/A
3/31/2019	466	101	109	114	N/A
12/31/2018	499	124	240	247	N/A
9/30/2018	455	150	283	288	N/A
6/30/2018	410	176	326	329	N/A
3/31/2018	336	136	N/A	222	N/A
12/31/2017	262	96	N/A	116	N/A
9/30/2017	203	61	N/A	41	N/A
6/30/2017	143	27	N/A	-35	N/A
3/31/2017	128	15	N/A	-6	N/A
12/31/2016	113	4	N/A	24	N/A
12/31/2015	113	-254	N/A	-25	N/A
9/30/2015	90	-225	N/A	-140	N/A
6/30/2015	84	-137	N/A	-110	N/A
3/31/2015	80	-55	N/A	-84	N/A
12/31/2014	84	-198	N/A	-69	N/A
9/30/2014	87	-337	N/A	-52	N/A
6/30/2014	88	-376	N/A	-51	N/A
3/31/2014	89	-410	N/A	-49	N/A
12/31/2013	97	237	N/A	-38	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 136's forecast earnings growth (18.4% per year) is above the savings rate (2.3%).

Earnings vs Market: 136's earnings (18.4% per year) are forecast to grow faster than the Hong Kong market (11.5% per year).

High Growth Earnings: 136's earnings are forecast to grow, but not significantly.

Revenue vs Market: 136's revenue (17.6% per year) is forecast to grow faster than the Hong Kong market (7.8% per year).

High Growth Revenue: 136's revenue (17.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 136's Return on Equity is forecast to be low in 3 years time (8.8%).

China Ruyi Holdings Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

China Ruyi Holdings Limited Provides Unaudited Earnings Guidance for the Six Months Ended 30 June 2022

Recent updates

Investor sentiment improves as stock rises 16%

First half 2024 earnings released: CN¥0.01 loss per share (vs CN¥0.026 loss in 1H 2023)

China Ruyi Holdings Limited to Report First Half, 2024 Results on Aug 30, 2024

China Ruyi Holdings Limited, Annual General Meeting, Jun 18, 2024

Full year 2023 earnings released: EPS: CN¥0.066 (vs CN¥0.084 in FY 2022)

Investor sentiment improves as stock rises 33%

China Ruyi Holdings Limited to Report Fiscal Year 2023 Results on Mar 28, 2024

Now 21% undervalued after recent price drop

Now 22% undervalued after recent price drop

China Ruyi Holdings Limited Announces Resignation of Chen Xi as Executive Director

First half 2023 earnings released: CN¥0.026 loss per share (vs CN¥0.016 profit in 1H 2022)

China Ruyi Holdings Limited to Report First Half, 2023 Results on Aug 31, 2023

Investor sentiment deteriorates as stock falls 19%

Investor sentiment improves as stock rises 15%

Less than half of directors are independent

China Ruyi Holdings Limited, Annual General Meeting, Jun 28, 2023

Full year 2022 earnings released: EPS: CN¥0.084 (vs CN¥0.13 in FY 2021)

Insider recently sold HK$286m worth of stock

Investor sentiment improved over the past week

Investor sentiment deteriorated over the past week

First half 2022 earnings released: EPS: CN¥0.016 (vs CN¥0.27 loss in 1H 2021)

First half 2022 earnings released: EPS: CN¥0.016 (vs CN¥0.27 loss in 1H 2021)

China Ruyi Holdings Limited Provides Unaudited Earnings Guidance for the Six Months Ended 30 June 2022

China Ruyi Holdings Limited to Report First Half, 2022 Results on Aug 31, 2022

Insider recently sold HK$15m worth of stock

China Ruyi Holdings Limited Announces Launch of the Second Game - Chuanqi Tianxia

Insider recently sold HK$99k worth of stock

Investor sentiment improved over the past week

China Ruyi Holdings Limited, Annual General Meeting, Jun 13, 2022

Full year 2021 earnings released: EPS: CN¥0.13 (vs CN¥0.001 in FY 2020)

Full year 2021 earnings released: EPS: CN¥0.13 (vs CN¥0.001 in FY 2020)

China Ruyi Holdings Limited to Report Fiscal Year 2021 Results on Mar 31, 2022

Full year 2020 earnings released: EPS CN¥0.001 (vs CN¥0.011 in FY 2019)

Executive Director recently bought HK$3.3m worth of stock

HengTen Networks Group Limited to Report Fiscal Year 2020 Results on Mar 30, 2021

New 90-day high: HK$10.42

Hengten Networks Group Limited Appoints Chen Cong as Executive Director

New 90-day low: HK$0.24

New 90-day low: HK$0.24

New 90-day low: HK$0.24

First half earnings released

New 90-day high - HK$0.31

First half earnings released

HengTen Networks Group Limited to Report First Half, 2020 Results on Aug 24, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies