Tongdao Liepin Group Valuation
Is 6100 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 6100 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 6100 (HK$2.44) is trading above our estimate of fair value (HK$0.19)
Significantly Below Fair Value: 6100 is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 6100?
Key metric: As 6100 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 6100's PE Ratio? | |
|---|---|
| PE Ratio | 30.9x |
| Earnings | CN¥37.78m |
| Market Cap | CN¥1.17b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | 0.6x |
Price to Earnings Ratio vs Peers
How does 6100's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 12.5x | ||
3700 Inkeverse Group | 10.2x | n/a | HK$3.5b |
150 Hypebeast | 8.7x | n/a | HK$458.1m |
543 Pacific Online | 20.6x | n/a | HK$352.0m |
1762 Wanka Online | 10.4x | n/a | HK$221.7m |
6100 Tongdao Liepin Group | 30.9x | 52.2% | HK$1.3b |
Price-To-Earnings vs Peers: 6100 is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the peer average (12.5x).
Price to Earnings Ratio vs Industry
How does 6100's PE Ratio compare vs other companies in the Asian Interactive Media and Services Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 6100 is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the Asian Interactive Media and Services industry average (21.1x).
Price to Earnings Ratio vs Fair Ratio
What is 6100's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 30.9x |
| Fair PE Ratio | 20.7x |
Price-To-Earnings vs Fair Ratio: 6100 is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the estimated Fair Price-To-Earnings Ratio (20.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$2.44 | HK$4.14 +69.5% | 38.5% | HK$5.77 | HK$2.45 | n/a | 4 |
| Nov ’25 | HK$2.46 | HK$4.19 +70.3% | 38.5% | HK$5.85 | HK$2.48 | n/a | 4 |
| Oct ’25 | HK$2.97 | HK$3.99 +34.4% | 37.8% | HK$5.87 | HK$2.49 | n/a | 5 |
| Sep ’25 | HK$2.04 | HK$4.92 +141.3% | 34.5% | HK$7.10 | HK$2.70 | n/a | 5 |
| Aug ’25 | HK$2.31 | HK$5.13 +122.1% | 31.0% | HK$6.97 | HK$3.10 | n/a | 5 |
| Jul ’25 | HK$2.20 | HK$5.13 +133.2% | 31.0% | HK$6.97 | HK$3.10 | n/a | 5 |
| Jun ’25 | HK$2.62 | HK$5.13 +95.8% | 31.0% | HK$6.97 | HK$3.10 | n/a | 5 |
| May ’25 | HK$3.04 | HK$6.80 +123.6% | 34.7% | HK$10.86 | HK$3.80 | n/a | 7 |
| Apr ’25 | HK$2.98 | HK$7.12 +139.1% | 32.9% | HK$10.88 | HK$3.80 | n/a | 7 |
| Mar ’25 | HK$3.80 | HK$8.72 +129.4% | 13.5% | HK$11.07 | HK$7.08 | n/a | 7 |
| Feb ’25 | HK$3.95 | HK$8.72 +120.7% | 13.5% | HK$11.07 | HK$7.08 | n/a | 7 |
| Jan ’25 | HK$5.77 | HK$8.72 +51.1% | 13.5% | HK$11.07 | HK$7.08 | n/a | 7 |
| Dec ’24 | HK$5.88 | HK$8.71 +48.0% | 14.5% | HK$11.00 | HK$7.04 | n/a | 6 |
| Nov ’24 | HK$5.56 | HK$9.69 +74.2% | 8.8% | HK$10.73 | HK$8.40 | HK$2.46 | 6 |
| Oct ’24 | HK$7.00 | HK$9.58 +36.8% | 8.2% | HK$10.80 | HK$8.48 | HK$2.97 | 5 |
| Sep ’24 | HK$7.53 | HK$9.64 +28.0% | 9.0% | HK$10.80 | HK$8.48 | HK$2.04 | 4 |
| Aug ’24 | HK$9.33 | HK$10.42 +11.7% | 4.5% | HK$10.89 | HK$9.95 | HK$2.31 | 2 |
| Jul ’24 | HK$9.07 | HK$10.42 +14.9% | 4.5% | HK$10.89 | HK$9.95 | HK$2.20 | 2 |
| Jun ’24 | HK$8.72 | HK$13.99 +60.4% | 15.2% | HK$17.00 | HK$12.46 | HK$2.62 | 3 |
| May ’24 | HK$10.02 | HK$13.99 +39.6% | 15.2% | HK$17.00 | HK$12.46 | HK$3.04 | 3 |
| Apr ’24 | HK$10.30 | HK$13.97 +35.6% | 16.7% | HK$17.25 | HK$12.13 | HK$2.98 | 3 |
| Mar ’24 | HK$12.88 | HK$11.51 -10.6% | 8.4% | HK$12.48 | HK$10.54 | HK$3.80 | 2 |
| Feb ’24 | HK$11.44 | HK$11.11 -2.9% | 7.2% | HK$11.84 | HK$10.00 | HK$3.95 | 3 |
| Jan ’24 | HK$9.18 | HK$11.11 +21.0% | 7.2% | HK$11.84 | HK$10.00 | HK$5.77 | 3 |
| Dec ’23 | HK$8.36 | HK$11.11 +32.9% | 7.2% | HK$11.84 | HK$10.00 | HK$5.88 | 3 |
| Nov ’23 | HK$7.05 | HK$14.28 +102.6% | 22.4% | HK$19.51 | HK$11.52 | HK$5.56 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Maoyan Entertainment
HK$9.3b
An investment holding company, operates a platform in the entertainment industry in the People’s Republic of China.
1896
HK$8.06
7D
-3.8%
1Y
-15.7%
NetEase
HK$439.5b
Engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally.
9999
HK$136.40
7D
1.8%
1Y
-22.1%
Tencent Holdings
HK$3.7t
An investment holding company, offers value-added services (VAS), online advertising, fintech, and business services in the People’s Republic of China and internationally.
80700
HK$373.40
7D
0.3%
1Y
26.7%