Huanxi Media Group Limited

SEHK:1003 Stock Report

Market Cap: HK$1.6b

Huanxi Media Group Future Growth

Future criteria checks 2/6

Huanxi Media Group is forecast to grow revenue at 43.4% per annum.

Key information

n/a

Earnings growth rate

n/a

EPS growth rate

Entertainment earnings growth13.7%
Revenue growth rate43.4%
Future return on equity10.0%
Analyst coverage

Low

Last updated25 Jun 2024

Recent future growth updates

Recent updates

Shareholders Would Enjoy A Repeat Of Huanxi Media Group's (HKG:1003) Recent Growth In Returns

May 24
Shareholders Would Enjoy A Repeat Of Huanxi Media Group's (HKG:1003) Recent Growth In Returns

Huanxi Media Group Limited's (HKG:1003) Shares Not Telling The Full Story

Apr 11
Huanxi Media Group Limited's (HKG:1003) Shares Not Telling The Full Story

Returns On Capital Are A Standout For Huanxi Media Group (HKG:1003)

Jan 18
Returns On Capital Are A Standout For Huanxi Media Group (HKG:1003)

Market Participants Recognise Huanxi Media Group Limited's (HKG:1003) Revenues

Aug 24
Market Participants Recognise Huanxi Media Group Limited's (HKG:1003) Revenues

Would Huanxi Media Group (HKG:1003) Be Better Off With Less Debt?

May 11
Would Huanxi Media Group (HKG:1003) Be Better Off With Less Debt?

Huanxi Media Group (HKG:1003) Has Debt But No Earnings; Should You Worry?

Dec 09
Huanxi Media Group (HKG:1003) Has Debt But No Earnings; Should You Worry?

Is Huanxi Media Group (HKG:1003) Using Too Much Debt?

Dec 26
Is Huanxi Media Group (HKG:1003) Using Too Much Debt?

Should You Take Comfort From Insider Transactions At Huanxi Media Group Limited (HKG:1003)?

Mar 20
Should You Take Comfort From Insider Transactions At Huanxi Media Group Limited (HKG:1003)?

What Kind Of Shareholders Hold The Majority In Huanxi Media Group Limited's (HKG:1003) Shares?

Feb 13
What Kind Of Shareholders Hold The Majority In Huanxi Media Group Limited's (HKG:1003) Shares?

A Look At Huanxi Media Group's (HKG:1003) Share Price Returns

Jan 09
A Look At Huanxi Media Group's (HKG:1003) Share Price Returns

The Chairman of the Board of Huanxi Media Group Limited (HKG:1003), Ping Dong, Just Bought 1.3% More Shares

Dec 05
The Chairman of the Board of Huanxi Media Group Limited (HKG:1003), Ping Dong, Just Bought 1.3% More Shares

Earnings and Revenue Growth Forecasts

SEHK:1003 - Analysts future estimates and past financials data (HKD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2026969N/AN/A2851
12/31/2025902N/AN/A5231
12/31/2024817N/AN/A-2481
6/30/202455-33112N/A
3/31/2024694-86182183N/A
12/31/20231,333159363364N/A
9/30/20231,363216225226N/A
6/30/20231,3922738787N/A
3/31/2023703252020N/A
12/31/202214-222-47-46N/A
9/30/202217-227-62-62N/A
6/30/202221-232-78-78N/A
3/31/202290-234-274-274N/A
12/31/2021158-236-470-470N/A
9/30/2021226-297N/AN/AN/A
6/30/2021293-358-811-811N/A
3/31/2021463-299-692-692N/A
12/31/2020633-240-573-573N/A
6/30/2020238-196-131-129N/A
3/31/2020526-45-31-28N/A
12/31/20198141057074N/A
9/30/2019987477982N/A
6/30/20191,159-128890N/A
3/31/2019667-2281314N/A
12/31/2018175-445-63-62N/A
9/30/2018156-308-201-195N/A
6/30/2018138-171-339-327N/A
3/31/201896-133N/A-400N/A
12/31/201753-95N/A-473N/A
9/30/201729-408N/A-421N/A
6/30/20176-721N/A-369N/A
3/31/201711-987N/A-368N/A
12/31/201616-1,254N/A-367N/A
9/30/2016131-954N/A-427N/A
6/30/2016246-655N/A-487N/A
3/31/2016256-374N/A-370N/A
12/31/2015267-93N/A-254N/A
9/30/2015203-54N/A-141N/A
6/30/2015139-16N/A-29N/A
3/31/2015171-15N/A-4N/A
12/31/2014204-13N/A20N/A
9/30/201418624N/A31N/A
6/30/201416861N/A42N/A
3/31/201413348N/A19N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if 1003's forecast earnings growth is above the savings rate (2.3%).

Earnings vs Market: Insufficient data to determine if 1003's earnings are forecast to grow faster than the Hong Kong market

High Growth Earnings: Insufficient data to determine if 1003's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 1003's revenue (43.4% per year) is forecast to grow faster than the Hong Kong market (7.6% per year).

High Growth Revenue: 1003's revenue (43.4% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1003's Return on Equity is forecast to be low in 3 years time (10%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/07 17:51
End of Day Share Price 2025/01/07 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Huanxi Media Group Limited is covered by 2 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yuk Wa LoNomura Securities Co. Ltd.
Ruibin ChenSoochow Securities International Brokerage