United Company RUSAL, International Public Joint-Stock Company

SEHK:486 Stock Report

Market Cap: HK$47.5b

United Company RUSAL International Future Growth

Future criteria checks 4/6

United Company RUSAL International is forecast to grow earnings and revenue by 100.1% and 11.6% per annum respectively. EPS is expected to grow by 68% per annum. Return on equity is forecast to be 13.3% in 3 years.

Key information

100.1%

Earnings growth rate

68.0%

EPS growth rate

Metals and Mining earnings growth22.0%
Revenue growth rate11.6%
Future return on equity13.3%
Analyst coverage

Low

Last updated08 May 2024

Recent future growth updates

Recent updates

Does United Company RUSAL International (HKG:486) Have A Healthy Balance Sheet?

Nov 19
Does United Company RUSAL International (HKG:486) Have A Healthy Balance Sheet?

United Company RUSAL, International Public Joint-Stock Company (HKG:486) Looks Just Right With A 26% Price Jump

Oct 23
United Company RUSAL, International Public Joint-Stock Company (HKG:486) Looks Just Right With A 26% Price Jump

United Company RUSAL International's (HKG:486) Soft Earnings Don't Show The Whole Picture

Sep 04
United Company RUSAL International's (HKG:486) Soft Earnings Don't Show The Whole Picture

Getting In Cheap On United Company RUSAL, International Public Joint-Stock Company (HKG:486) Is Unlikely

Jul 26
Getting In Cheap On United Company RUSAL, International Public Joint-Stock Company (HKG:486) Is Unlikely

We Think Shareholders May Want To Consider A Review Of United Company RUSAL, International Public Joint-Stock Company's (HKG:486) CEO Compensation Package

Jun 20
We Think Shareholders May Want To Consider A Review Of United Company RUSAL, International Public Joint-Stock Company's (HKG:486) CEO Compensation Package

Investors Could Be Concerned With United Company RUSAL International's (HKG:486) Returns On Capital

May 26
Investors Could Be Concerned With United Company RUSAL International's (HKG:486) Returns On Capital

It's A Story Of Risk Vs Reward With United Company RUSAL, International Public Joint-Stock Company (HKG:486)

Apr 08
It's A Story Of Risk Vs Reward With United Company RUSAL, International Public Joint-Stock Company (HKG:486)

Earnings and Revenue Growth Forecasts

SEHK:486 - Analysts future estimates and past financials data (USD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202514,2591,5714611,3521
12/31/202412,873439603-1071
6/30/202411,963427-341,121N/A
3/31/202412,0883553351,441N/A
12/31/202312,2132827041,760N/A
9/30/202312,4904081481,271N/A
6/30/202312,766533-409782N/A
3/31/202313,3701,163-1,030185N/A
12/31/202213,9741,793-1,651-412N/A
9/30/202213,8362,340-1,616-445N/A
6/30/202213,6982,887-1,581-478N/A
3/31/202212,8463,056-813334N/A
12/31/202111,9943,225-461,146N/A
9/30/202110,9973,0632441,365N/A
6/30/202110,0002,9015341,584N/A
3/31/20219,2831,8303641,338N/A
12/31/20208,5667591941,091N/A
9/30/20208,7804591131,054N/A
6/30/20208,9902111881,084N/A
3/31/20209,5496255261,439N/A
12/31/20199,7119608041,652N/A
9/30/20199,5879683581,168N/A
6/30/201910,0191,3712511,021N/A
3/31/20199,7061,427114864N/A
12/31/201810,2801,698-154680N/A
9/30/201810,6601,9893981,263N/A
6/30/201810,2021,7046041,533N/A
3/31/201810,4161,579N/A1,603N/A
12/31/20179,9691,222N/A1,702N/A
9/30/20179,2511,427N/A1,459N/A
6/30/20178,8511,388N/A1,216N/A
3/31/20178,3661,240N/A1,139N/A
12/31/20167,9831,179N/A1,244N/A
9/30/20167,813267N/A1,134N/A
6/30/20167,826-60N/A1,145N/A
3/31/20168,117112N/A1,276N/A
12/31/20158,680558N/A1,568N/A
9/30/20159,319723N/A2,200N/A
6/30/20159,723997N/A2,235N/A
3/31/20159,711806N/A1,929N/A
12/31/20149,357-91N/A1,398N/A
9/30/20148,986-2,700N/A669N/A
6/30/20148,941-3,092N/A335N/A
3/31/20149,201-3,666N/A405N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 486's forecast earnings growth (100.1% per year) is above the savings rate (2.3%).

Earnings vs Market: 486's earnings (100.1% per year) are forecast to grow faster than the Hong Kong market (11.3% per year).

High Growth Earnings: 486's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 486's revenue (11.6% per year) is forecast to grow faster than the Hong Kong market (7.7% per year).

High Growth Revenue: 486's revenue (11.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 486's Return on Equity is forecast to be low in 3 years time (13.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/30 17:07
End of Day Share Price 2025/01/28 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

United Company RUSAL, International Public Joint-Stock Company is covered by 34 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Barry EhrlichAlfa Bank
Varun SikkaAlphaValue
Ephrem RaviBarclays