Mayer Holdings Valuation

Q: What is the Fair Price of 1116 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1116 (HK$0.85) is trading above our estimate of [[fair value]] (HK$0.54)

Is 1116 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1116 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1116 (HK$0.85) is trading above our estimate of fair value (HK$0.54)

Significantly Below Fair Value: 1116 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1116?

Key metric: As 1116 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1116. This is calculated by dividing 1116's market cap by their current revenue.
What is 1116's PS Ratio?
PS Ratio	2.8x
Sales	CN¥601.77m
Market Cap	CN¥1.68b

1116 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.2x
Enterprise Value/EBITDA	133.1x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 1116's PS Ratio compare to its peers?

The above table shows the PS ratio for 1116 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
2798 Perennial Energy Holdings	0.8x	n/a	HK$1.7b
3788 China Hanking Holdings	0.5x	n/a	HK$1.5b
1090 Da Ming International Holdings	0.02x	n/a	HK$994.1m
103 Shougang Century Holdings	0.4x	n/a	HK$904.8m
1116 Mayer Holdings	2.8x	n/a	HK$1.8b

Price-To-Sales vs Peers: 1116 is expensive based on its Price-To-Sales Ratio (2.8x) compared to the peer average (0.6x).

Price to Sales Ratio vs Industry

How does 1116's PS Ratio compare vs other companies in the HK Metals and Mining Industry?

15 Companies	Price / Sales	Estimated Growth	Market Cap
358 Jiangxi Copper	0.08x	6.3%	US$8.58b
323 Maanshan Iron & Steel	0.1x	-1.2%	US$2.24b
581 China Oriental Group	0.09x	n/a	US$569.11m
1091 South Manganese Investment	0.09x	n/a	US$173.98m

15 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 1116 is expensive based on its Price-To-Sales Ratio (2.8x) compared to the Hong Kong Metals and Mining industry average (0.4x).

Price to Sales Ratio vs Fair Ratio

What is 1116's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1116 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	2.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 1116's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Aluminum Corporation of China

HK$132.1b

Primarily engages in the exploration and mining of bauxite, coal, and other resources in the People's Republic of China and internationally.

2600

HK$5.01

-2.5%

25.6%

Jiangxi Copper

HK$66.8b

Engages in exploring, mining, ore dressing, smelting, refining, and processing of copper in Mainland China, Hong Kong, and internationally.

358

HK$12.90

-0.3%

15.8%

China Nonferrous Mining

HK$21.0b

An investment holding company, engages in the exploration, mining, ore processing, leaching, smelting, and sale of copper cathodes, blister copper, copper anodes.

1258

HK$5.39

4.5%

11.8%