Zhou Hei Ya International Holdings Company Limited

SHSC:1458 Stock Report

Market Cap: HK$3.5b

Zhou Hei Ya International Holdings Valuation

Is 1458 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1458 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1458 (HK$1.59) is trading above our estimate of fair value (HK$1.33)

Significantly Below Fair Value: 1458 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1458?

Key metric: As 1458 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1458. This is calculated by dividing 1458's market cap by their current earnings.
What is 1458's PE Ratio?
PE Ratio69.9x
EarningsCN¥46.75m
Market CapCN¥3.27b

Price to Earnings Ratio vs Peers

How does 1458's PE Ratio compare to its peers?

The above table shows the PE ratio for 1458 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.6x
1717 Ausnutria Dairy
24.1x38.1%HK$3.5b
6868 Tenfu (Cayman) Holdings
20xn/aHK$3.9b
6683 Star Plus Legend Holdings
82.3x33.5%HK$4.1b
6836 Tianyun International Holdings
15.8xn/aHK$3.2b
1458 Zhou Hei Ya International Holdings
69.9x53.3%HK$3.5b

Price-To-Earnings vs Peers: 1458 is expensive based on its Price-To-Earnings Ratio (69.9x) compared to the peer average (35.6x).


Price to Earnings Ratio vs Industry

How does 1458's PE Ratio compare vs other companies in the HK Food Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
809 Global Bio-chem Technology Group
0.2xn/aUS$96.09m
3889 Global Sweeteners Holdings
2.4xn/aUS$28.67m
No more companies available in this PE range
1458 69.9xIndustry Avg. 14.0xNo. of Companies8PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1458 is expensive based on its Price-To-Earnings Ratio (69.9x) compared to the Hong Kong Food industry average (14x).


Price to Earnings Ratio vs Fair Ratio

What is 1458's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1458 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio69.9x
Fair PE Ratio30.2x

Price-To-Earnings vs Fair Ratio: 1458 is expensive based on its Price-To-Earnings Ratio (69.9x) compared to the estimated Fair Price-To-Earnings Ratio (30.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1458 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$1.59
HK$1.72
+8.4%
17.0%HK$2.41HK$1.50n/a7
Nov ’25HK$1.57
HK$1.73
+9.9%
17.0%HK$2.41HK$1.50n/a7
Oct ’25HK$1.88
HK$1.72
-8.3%
17.9%HK$2.43HK$1.41n/a7
Sep ’25HK$1.50
HK$1.72
+15.0%
17.9%HK$2.43HK$1.41n/a7
Aug ’25HK$1.64
HK$2.15
+31.1%
24.0%HK$3.18HK$1.50n/a7
Jul ’25HK$1.73
HK$2.25
+29.9%
24.7%HK$3.18HK$1.49n/a8
Jun ’25HK$1.80
HK$2.26
+25.8%
24.8%HK$3.20HK$1.50n/a8
May ’25HK$1.88
HK$2.26
+20.2%
24.8%HK$3.20HK$1.50n/a8
Apr ’25HK$1.73
HK$2.49
+43.9%
30.1%HK$3.83HK$1.50n/a8
Mar ’25HK$1.80
HK$3.57
+98.4%
19.6%HK$4.70HK$2.53n/a8
Feb ’25HK$1.75
HK$3.59
+104.9%
19.5%HK$4.70HK$2.55n/a8
Jan ’25HK$2.23
HK$3.59
+60.8%
19.5%HK$4.70HK$2.55n/a8
Dec ’24HK$2.28
HK$3.68
+61.4%
19.9%HK$4.79HK$2.54n/a7
Nov ’24HK$2.60
HK$3.85
+48.3%
11.4%HK$4.70HK$3.38HK$1.577
Oct ’24HK$2.71
HK$3.87
+42.9%
10.5%HK$4.70HK$3.38HK$1.888
Sep ’24HK$2.77
HK$4.03
+45.5%
14.2%HK$5.24HK$3.39HK$1.509
Aug ’24HK$3.21
HK$4.26
+32.7%
16.6%HK$5.50HK$3.39HK$1.649
Jul ’24HK$3.07
HK$4.52
+47.2%
18.6%HK$6.22HK$3.51HK$1.7310
Jun ’24HK$3.10
HK$4.58
+47.9%
18.6%HK$6.36HK$3.59HK$1.8010
May ’24HK$3.58
HK$4.71
+31.5%
18.4%HK$6.58HK$3.71HK$1.8810
Apr ’24HK$3.71
HK$5.06
+36.3%
14.7%HK$6.57HK$3.66HK$1.739
Mar ’24HK$4.13
HK$5.11
+23.8%
14.3%HK$6.58HK$3.67HK$1.809
Feb ’24HK$4.22
HK$5.37
+27.2%
14.7%HK$6.69HK$3.73HK$1.7510
Jan ’24HK$5.62
HK$5.39
-4.1%
10.7%HK$6.51HK$4.62HK$2.2313
Dec ’23HK$5.04
HK$5.17
+2.5%
9.7%HK$6.16HK$4.50HK$2.2812
Nov ’23HK$3.83
HK$4.99
+30.2%
9.7%HK$6.02HK$4.18HK$2.6012

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies