China Resources Beer (Holdings) Future Growth
Future criteria checks 1/6
China Resources Beer (Holdings) is forecast to grow earnings and revenue by 10.3% and 5% per annum respectively. EPS is expected to grow by 10.3% per annum. Return on equity is forecast to be 17.8% in 3 years.
Key information
10.3%
Earnings growth rate
10.3%
EPS growth rate
| Beverage earnings growth | 10.7% |
| Revenue growth rate | 5.0% |
| Future return on equity | 17.8% |
| Analyst coverage | Good |
| Last updated | 24 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 43,107 | 6,769 | 7,017 | 9,155 | 33 |
| 12/31/2025 | 40,981 | 6,003 | 6,053 | 8,139 | 36 |
| 12/31/2024 | 38,993 | 5,265 | 4,687 | 8,013 | 33 |
| 6/30/2024 | 38,805 | 5,209 | 2,619 | 5,375 | N/A |
| 3/31/2024 | 38,869 | 5,181 | 2,124 | 4,762 | N/A |
| 12/31/2023 | 38,932 | 5,153 | 1,629 | 4,149 | N/A |
| 9/30/2023 | 38,527 | 5,172 | 2,359 | 4,652 | N/A |
| 6/30/2023 | 38,121 | 5,191 | 3,089 | 5,154 | N/A |
| 3/31/2023 | 36,692 | 4,768 | 4,137 | 6,000 | N/A |
| 12/31/2022 | 35,263 | 4,344 | 5,185 | 6,846 | N/A |
| 9/30/2022 | 35,015 | 4,221 | 4,225 | 5,985 | N/A |
| 6/30/2022 | 34,766 | 4,098 | 3,265 | 5,123 | N/A |
| 3/31/2022 | 34,077 | 4,343 | 3,395 | 5,059 | N/A |
| 12/31/2021 | 33,387 | 4,587 | 3,524 | 4,995 | N/A |
| 9/30/2021 | 33,531 | 4,447 | 3,413 | 4,650 | N/A |
| 6/30/2021 | 33,674 | 4,306 | 3,302 | 4,305 | N/A |
| 3/31/2021 | 32,561 | 3,200 | 3,368 | 4,393 | N/A |
| 12/31/2020 | 31,448 | 2,094 | 3,433 | 4,480 | N/A |
| 9/30/2020 | 31,611 | 1,807 | 3,480 | 4,620 | N/A |
| 6/30/2020 | 31,773 | 1,520 | 3,527 | 4,759 | N/A |
| 3/31/2020 | 32,482 | 1,416 | 3,068 | 4,429 | N/A |
| 12/31/2019 | 33,190 | 1,312 | 2,608 | 4,098 | N/A |
| 9/30/2019 | 33,159 | 1,326 | 2,810 | 4,355 | N/A |
| 6/30/2019 | 33,127 | 1,340 | 3,012 | 4,611 | N/A |
| 3/31/2019 | 32,497 | 1,159 | 2,653 | 4,273 | N/A |
| 12/31/2018 | 31,867 | 977 | 2,293 | 3,934 | N/A |
| 9/30/2018 | 31,695 | 1,245 | 2,532 | 4,266 | N/A |
| 6/30/2018 | 31,523 | 1,513 | 2,771 | 4,597 | N/A |
| 3/31/2018 | 30,628 | 1,344 | N/A | 4,426 | N/A |
| 12/31/2017 | 29,732 | 1,175 | N/A | 4,255 | N/A |
| 9/30/2017 | 29,494 | 1,185 | N/A | 4,587 | N/A |
| 6/30/2017 | 29,255 | 1,194 | N/A | 4,919 | N/A |
| 3/31/2017 | 28,975 | 912 | N/A | 4,620 | N/A |
| 12/31/2016 | 28,694 | 629 | N/A | 4,320 | N/A |
| 9/30/2016 | 28,184 | 785 | N/A | 3,702 | N/A |
| 6/30/2016 | 27,673 | 941 | N/A | 3,084 | N/A |
| 3/31/2016 | 27,816 | 1,080 | N/A | 3,886 | N/A |
| 12/31/2015 | 27,959 | 1,219 | N/A | 4,687 | N/A |
| 9/30/2015 | 28,887 | 1,384 | N/A | N/A | N/A |
| 6/30/2015 | 28,302 | 1,475 | N/A | 6,111 | N/A |
| 3/31/2015 | 27,935 | 1,149 | N/A | 4,760 | N/A |
| 12/31/2014 | 27,579 | 824 | N/A | 3,410 | N/A |
| 9/30/2014 | 50,400 | 874 | N/A | N/A | N/A |
| 6/30/2014 | 74,644 | 947 | N/A | 4,646 | N/A |
| 3/31/2014 | 95,950 | 1,237 | N/A | 6,640 | N/A |
| 12/31/2013 | 114,317 | 1,490 | N/A | 8,417 | N/A |
| 9/30/2013 | 110,721 | 1,830 | N/A | 8,810 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 80291's forecast earnings growth (10.3% per year) is above the savings rate (2.3%).
Earnings vs Market: 80291's earnings (10.3% per year) are forecast to grow slower than the Hong Kong market (11.7% per year).
High Growth Earnings: 80291's earnings are forecast to grow, but not significantly.
Revenue vs Market: 80291's revenue (5% per year) is forecast to grow slower than the Hong Kong market (7.3% per year).
High Growth Revenue: 80291's revenue (5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 80291's Return on Equity is forecast to be low in 3 years time (17.8%).