First Pacific Valuation

Q: What is the Fair Price of 142 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

142 (HK$4.51) is trading below our estimate of [[fair value]] (HK$28.82)

Is 142 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 142 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 142 (HK$4.51) is trading below our estimate of fair value (HK$28.82)

Significantly Below Fair Value: 142 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 142?

Key metric: As 142 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 142. This is calculated by dividing 142's market cap by their current earnings.
What is 142's PE Ratio?
PE Ratio	5.7x
Earnings	US$433.40m
Market Cap	US$2.46b

142 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.8x
Enterprise Value/EBITDA	7.1x
PEG Ratio	0.3x

Price to Earnings Ratio vs Peers

How does 142's PE Ratio compare to its peers?

The above table shows the PE ratio for 142 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	12.7x
9985 WEILONG Delicious Global Holdings	14.8x	13.4%	HK$16.8b
1579 Yihai International Holding	14.7x	11.4%	HK$12.7b
220 Uni-President China Holdings	15.4x	7.9%	HK$29.0b
2419 Dekon Food and Agriculture Group	6x	38.3%	HK$14.0b
142 First Pacific	5.7x	20.9%	HK$19.2b

Price-To-Earnings vs Peers: 142 is good value based on its Price-To-Earnings Ratio (5.7x) compared to the peer average (12.7x).

Price to Earnings Ratio vs Industry

How does 142's PE Ratio compare vs other companies in the HK Food Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
809 Global Bio-chem Technology Group	0.2x	n/a	US$93.79m
3889 Global Sweeteners Holdings	2.4x	n/a	US$28.17m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 142 is good value based on its Price-To-Earnings Ratio (5.7x) compared to the Hong Kong Food industry average (14.2x).

Price to Earnings Ratio vs Fair Ratio

What is 142's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

142 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	5.7x
Fair PE Ratio	18.6x

Price-To-Earnings vs Fair Ratio: 142 is good value based on its Price-To-Earnings Ratio (5.7x) compared to the estimated Fair Price-To-Earnings Ratio (18.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Tsingtao Brewery

HK$84.1b

Engages in the production, distribution, wholesale, and retail sale of beer products in Mainland China, Hong Kong, Macau, and internationally.

168

HK$47.10

-5.1%

-12.1%

Tsingtao Brewery

HK$84.1b

Engages in the production, distribution, wholesale, and retail sale of beer products in Mainland China, Hong Kong, Macau, and internationally.

168

HK$47.10

-5.1%

-12.1%

WEILONG Delicious Global Holdings

HK$11.3b

Weilong Delicious Global Holdings Ltd. produces and sells spicy snack food.

9985

HK$4.81

-15.9%

n/a