Kaisun Holdings Valuation

Q: What is the Fair Price of 8203 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

8203 (HK$0.3) is trading below our estimate of [[fair value]] (HK$0.41)

Is 8203 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8203 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8203 (HK$0.3) is trading below our estimate of fair value (HK$0.41)

Significantly Below Fair Value: 8203 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8203?

Key metric: As 8203 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 8203. This is calculated by dividing 8203's market cap by their current revenue.
What is 8203's PS Ratio?
PS Ratio	0.3x
Sales	HK$638.99m
Market Cap	HK$175.02m

8203 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.1x
Enterprise Value/EBITDA	2.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 8203's PS Ratio compare to its peers?

The above table shows the PS ratio for 8203 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.3x
276 Mongolia Energy	0.04x	n/a	HK$137.3m
65 Grand Ocean Advanced Resources	0.3x	n/a	HK$67.5m
1738 Feishang Anthracite Resources	0.2x	n/a	HK$133.9m
1229 Nan Nan Resources Enterprise	0.6x	n/a	HK$134.7m
8203 Kaisun Holdings	0.3x	n/a	HK$175.0m

Price-To-Sales vs Peers: 8203 is good value based on its Price-To-Sales Ratio (0.3x) compared to the peer average (0.3x).

Price to Sales Ratio vs Industry

How does 8203's PS Ratio compare vs other companies in the HK Oil and Gas Industry?

11 Companies	Price / Sales	Estimated Growth	Market Cap
386 China Petroleum & Chemical	0.2x	0.9%	US$97.89b
1393 Hidili Industry International Development	0.2x	n/a	US$42.01m
346 Yanchang Petroleum International	0.01x	n/a	US$41.70m
681 Chinese People Holdings	0.07x	n/a	US$25.25m

11 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 8203 is good value based on its Price-To-Sales Ratio (0.3x) compared to the Hong Kong Oil and Gas industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 8203's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8203 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 8203's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

China Suntien Green Energy

HK$26.7b

Develops and utilizes clean energy in Mainland China.

956

HK$3.44

2.4%

30.3%

CNOOC

HK$846.9b

An investment holding company, engages in the exploration, development, production, and sale of crude oil and natural gas in the People’s Republic of China, Canada, and internationally.

883

HK$17.10

0.5%

32.4%

Yancoal Australia

AU$8.4b

Engages in the exploration, development, production, and marketing of metallurgical and thermal coal in Australia, China, Japan, Taiwan, South Korea, Europe, Malaysia, Vietnam, Thailand, India, Chile, Indonesia, Cambodia, and Bangladesh.

3668

AU$32.25

2.4%

30.0%