Li Ning Future Growth
Future criteria checks 1/6
Li Ning is forecast to grow earnings and revenue by 10% and 5.6% per annum respectively. EPS is expected to grow by 9.6% per annum. Return on equity is forecast to be 14% in 3 years.
Key information
10.0%
Earnings growth rate
9.6%
EPS growth rate
| Luxury earnings growth | 11.4% |
| Revenue growth rate | 5.6% |
| Future return on equity | 14.0% |
| Analyst coverage | Good |
| Last updated | 22 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 31,985 | 3,915 | 3,724 | 5,910 | 34 |
| 12/31/2025 | 29,955 | 3,509 | 3,532 | 5,500 | 37 |
| 12/31/2024 | 28,116 | 3,097 | 3,072 | 4,811 | 31 |
| 6/30/2024 | 27,925 | 3,018 | 3,493 | 5,476 | N/A |
| 3/31/2024 | 27,762 | 3,102 | 3,083 | 5,082 | N/A |
| 12/31/2023 | 27,598 | 3,187 | 2,673 | 4,688 | N/A |
| 9/30/2023 | 27,506 | 3,591 | 2,424 | 4,480 | N/A |
| 6/30/2023 | 27,414 | 3,996 | 2,175 | 4,273 | N/A |
| 3/31/2023 | 26,609 | 4,030 | 1,985 | 4,093 | N/A |
| 12/31/2022 | 25,803 | 4,064 | 1,795 | 3,914 | N/A |
| 9/30/2022 | 25,294 | 4,151 | 2,251 | 4,349 | N/A |
| 6/30/2022 | 24,784 | 4,238 | 2,707 | 4,784 | N/A |
| 3/31/2022 | 23,678 | 4,124 | 3,715 | 5,655 | N/A |
| 12/31/2021 | 22,572 | 4,011 | 4,722 | 6,525 | N/A |
| 9/30/2021 | 20,522 | 3,494 | 4,746 | 6,067 | N/A |
| 6/30/2021 | 18,473 | 2,977 | 4,770 | 5,609 | N/A |
| 3/31/2021 | 16,465 | 2,338 | 3,394 | 4,186 | N/A |
| 12/31/2020 | 14,457 | 1,698 | 2,018 | 2,763 | N/A |
| 9/30/2020 | 14,126 | 1,543 | 1,931 | 2,690 | N/A |
| 6/30/2020 | 13,796 | 1,387 | 1,845 | 2,616 | N/A |
| 3/31/2020 | 13,833 | 1,443 | 2,331 | 3,060 | N/A |
| 12/31/2019 | 13,870 | 1,499 | 2,818 | 3,503 | N/A |
| 9/30/2019 | 12,961 | 1,370 | 2,273 | 2,941 | N/A |
| 6/30/2019 | 12,053 | 1,242 | 1,729 | 2,378 | N/A |
| 3/31/2019 | 11,282 | 978 | 1,400 | 2,025 | N/A |
| 12/31/2018 | 10,511 | 715 | 1,071 | 1,672 | N/A |
| 9/30/2018 | 10,051 | 655 | 925 | 1,451 | N/A |
| 6/30/2018 | 9,591 | 595 | 779 | 1,231 | N/A |
| 3/31/2018 | 9,232 | 555 | N/A | 1,195 | N/A |
| 12/31/2017 | 8,874 | 515 | N/A | 1,159 | N/A |
| 9/30/2017 | 8,645 | 446 | N/A | 1,199 | N/A |
| 6/30/2017 | 8,416 | 376 | N/A | 1,238 | N/A |
| 3/31/2017 | 8,216 | 316 | N/A | 1,117 | N/A |
| 12/31/2016 | 8,015 | 256 | N/A | 995 | N/A |
| 9/30/2016 | 7,757 | 172 | N/A | 931 | N/A |
| 6/30/2016 | 7,499 | 89 | N/A | 866 | N/A |
| 3/31/2016 | 7,294 | 23 | N/A | 777 | N/A |
| 12/31/2015 | 7,089 | -43 | N/A | 687 | N/A |
| 6/30/2015 | 6,097 | -308 | N/A | 91 | N/A |
| 3/31/2015 | 6,072 | -569 | N/A | -152 | N/A |
| 12/31/2014 | 6,047 | -830 | N/A | -395 | N/A |
| 9/30/2014 | 6,391 | -787 | N/A | -242 | N/A |
| 6/30/2014 | 6,055 | -793 | N/A | -90 | N/A |
| 3/31/2014 | 5,940 | -592 | N/A | -52 | N/A |
| 12/31/2013 | 5,824 | -392 | N/A | -14 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 82331's forecast earnings growth (10% per year) is above the savings rate (2.3%).
Earnings vs Market: 82331's earnings (10% per year) are forecast to grow slower than the Hong Kong market (11.6% per year).
High Growth Earnings: 82331's earnings are forecast to grow, but not significantly.
Revenue vs Market: 82331's revenue (5.6% per year) is forecast to grow slower than the Hong Kong market (7.8% per year).
High Growth Revenue: 82331's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 82331's Return on Equity is forecast to be low in 3 years time (14%).