Le Saunda Holdings Valuation

Q: What is the Fair Price of 738 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

738 (HK$0.27) is trading below our estimate of [[fair value]] (HK$2.01)

Is 738 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 738 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 738 (HK$0.27) is trading below our estimate of fair value (HK$2.01)

Significantly Below Fair Value: 738 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 738?

Key metric: As 738 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 738. This is calculated by dividing 738's market cap by their current revenue.
What is 738's PS Ratio?
PS Ratio	0.5x
Sales	CN¥345.20m
Market Cap	CN¥177.21m

738 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 738's PS Ratio compare to its peers?

The above table shows the PS ratio for 738 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	6.3x
8187 Jimu Group	11.6x	n/a	HK$239.7m
1170 Kingmaker Footwear Holdings	0.6x	n/a	HK$416.5m
1028 C.banner International Holdings	0.3x	n/a	HK$409.2m
676 Pegasus International Holdings	12.9x	n/a	HK$621.1m
738 Le Saunda Holdings	0.5x	n/a	HK$190.6m

Price-To-Sales vs Peers: 738 is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (6.3x).

Price to Sales Ratio vs Industry

How does 738's PS Ratio compare vs other companies in the HK Luxury Industry?

22 Companies	Price / Sales	Estimated Growth	Market Cap
116 Chow Sang Sang Holdings International	0.2x	2.4%	US$548.30m
2678 Texhong International Group	0.1x	6.2%	US$443.51m
321 Texwinca Holdings	0.2x	n/a	US$145.58m
420 Fountain Set (Holdings)	0.2x	n/a	US$99.17m

22 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 738 is good value based on its Price-To-Sales Ratio (0.5x) compared to the Hong Kong Luxury industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is 738's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

738 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 738's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.