Superactive Group Valuation

Q: What is the Fair Price of 176 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

176 (HK$0.02) is trading below our estimate of [[fair value]] (HK$0.16)

Is 176 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 176 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 176 (HK$0.02) is trading below our estimate of fair value (HK$0.16)

Significantly Below Fair Value: 176 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 176?

Key metric: As 176 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 176. This is calculated by dividing 176's market cap by their current revenue.
What is 176's PS Ratio?
PS Ratio	0.7x
Sales	HK$70.53m
Market Cap	HK$48.78m

176 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	7.7x
Enterprise Value/EBITDA	-22.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 176's PS Ratio compare to its peers?

The above table shows the PS ratio for 176 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.7x
8147 Millennium Pacific Group Holdings	0.7x	n/a	HK$42.8m
485 China Sinostar Group	0.8x	n/a	HK$24.1m
2358 Jiu Rong Holdings	0.2x	n/a	HK$76.6m
167 IDT International	1.2x	n/a	HK$65.0m
176 Superactive Group	0.7x	n/a	HK$48.8m

Price-To-Sales vs Peers: 176 is good value based on its Price-To-Sales Ratio (0.7x) compared to the peer average (0.7x).

Price to Sales Ratio vs Industry

How does 176's PS Ratio compare vs other companies in the HK Consumer Durables Industry?

2 Companies	Price / Sales	Estimated Growth	Market Cap
751 Skyworth Group	0.09x	n/a	US$837.20m
2127 Huisen Shares Group	0.03x	n/a	US$14.20m

No more companies available in this PS range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 176 is expensive based on its Price-To-Sales Ratio (0.7x) compared to the Hong Kong Consumer Durables industry average (0.5x).

Price to Sales Ratio vs Fair Ratio

What is 176's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

176 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.7x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 176's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.