Raffles Interior Valuation

Q: What is the Fair Price of 1376 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1376 (HK$0.23) is trading below our estimate of [[fair value]] (HK$2.19)

Is 1376 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1376 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1376 (HK$0.23) is trading below our estimate of fair value (HK$2.19)

Significantly Below Fair Value: 1376 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1376?

Key metric: As 1376 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1376. This is calculated by dividing 1376's market cap by their current revenue.
What is 1376's PS Ratio?
PS Ratio	0.6x
Sales	S$62.54m
Market Cap	S$40.12m

1376 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.6x
Enterprise Value/EBITDA	65.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 1376's PS Ratio compare to its peers?

The above table shows the PS ratio for 1376 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.2x
1559 Kwan On Holdings	0.3x	n/a	HK$192.5m
2017 Chanhigh Holdings	0.08x	n/a	HK$170.1m
1447 SFK Construction Holdings	0.06x	n/a	HK$240.0m
2545 Zhonggan Communication (Group) Holdings	0.3x	n/a	HK$217.6m
1376 Raffles Interior	0.6x	n/a	HK$232.0m

Price-To-Sales vs Peers: 1376 is expensive based on its Price-To-Sales Ratio (0.6x) compared to the peer average (0.2x).

Price to Sales Ratio vs Industry

How does 1376's PS Ratio compare vs other companies in the HK Construction Industry?

35 Companies	Price / Sales	Estimated Growth	Market Cap
3996 China Energy Engineering	0.1x	n/a	US$12.14b
1618 Metallurgical Corporation of China	0.05x	6.9%	US$9.11b
2355 Baoye Group	0.08x	n/a	US$278.95m
240 Build King Holdings	0.09x	n/a	US$151.59m

35 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 1376 is expensive based on its Price-To-Sales Ratio (0.6x) compared to the Hong Kong Construction industry average (0.3x).

Price to Sales Ratio vs Fair Ratio

What is 1376's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1376 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.6x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 1376's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

CK Hutchison Holdings

HK$151.7b

An investment holding company, primarily operates in ports and related services, retail, infrastructure, and telecommunications businesses in Hong Kong and internationally.

HK$39.60

-4.2%

-1.7%

Zhengzhou Coal Mining Machinery Group

CN¥22.7b

Manufactures and sells coal mining and excavating equipment in the People’s Republic of China, Germany, and internationally.

564

CN¥9.91

-5.8%

24.3%

Greentown Management Holdings

HK$6.2b

An investment holding company, provides project management services in the People’s Republic of China.

9979

HK$3.06

-15.5%

-49.3%