CITIC Resources Holdings Valuation

Q: What is the Fair Price of 1205 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1205 (HK$0.37) is trading below our estimate of [[fair value]] (HK$0.56)

Is 1205 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1205 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1205 (HK$0.37) is trading below our estimate of fair value (HK$0.56)

Significantly Below Fair Value: 1205 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1205?

Key metric: As 1205 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1205. This is calculated by dividing 1205's market cap by their current earnings.
What is 1205's PE Ratio?
PE Ratio	5.5x
Earnings	HK$521.71m
Market Cap	HK$2.83b

1205 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	2.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 1205's PE Ratio compare to its peers?

The above table shows the PE ratio for 1205 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.4x
2722 Chongqing Machinery & Electric	5.6x	n/a	HK$2.4b
363 Shanghai Industrial Holdings	3.8x	n/a	HK$12.3b
3686 Clifford Modern Living Holdings	6.2x	n/a	HK$528.2m
659 NWS Holdings	14.1x	13.9%	HK$30.3b
1205 CITIC Resources Holdings	5.5x	n/a	HK$2.8b

Price-To-Earnings vs Peers: 1205 is good value based on its Price-To-Earnings Ratio (5.5x) compared to the peer average (7.4x).

Price to Earnings Ratio vs Industry

How does 1205's PE Ratio compare vs other companies in the Asian Industrials Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 1205 is good value based on its Price-To-Earnings Ratio (5.5x) compared to the Asian Industrials industry average (12.9x).

Price to Earnings Ratio vs Fair Ratio

What is 1205's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1205 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	5.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 1205's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

BOC Aviation

HK$41.7b

Operates as an aircraft operating leasing company in Mainland China, Hong Kong, Macau, Taiwan, rest of the Asia Pacific, the Americas, Europe, the Middle East, and Africa.

2588

HK$60.05

-1.6%

5.4%

CITIC

HK$251.0b

Operates in financial services, advanced intelligent manufacturing, advanced materials, consumption, urbanization, resources and energy, and engineering contracting businesses worldwide.

267

HK$8.63

-4.0%

17.4%

China Aircraft Leasing Group Holdings

HK$2.3b

An investment holding company, provides aircraft leasing services to airline companies in Mainland China and internationally.

1848

HK$3.03

-17.7%