Chongqing Rural Commercial Bank Valuation
Is 3618 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 3618 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 3618 (HK$4.21) is trading below our estimate of fair value (HK$15.64)
Significantly Below Fair Value: 3618 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 3618?
Key metric: As 3618 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 3618's PE Ratio? | |
|---|---|
| PE Ratio | 4x |
| Earnings | CN¥11.02b |
| Market Cap | CN¥59.32b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | n/a |
| Enterprise Value/EBITDA | n/a |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does 3618's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 4x | ||
1963 Bank of Chongqing | 3.8x | n/a | HK$27.1b |
3698 Huishang Bank | 2x | 9.4% | HK$31.0b |
9889 Dongguan Rural Commercial Bank | 4.8x | n/a | HK$24.2b |
6199 Bank of Guizhou | 5.6x | n/a | HK$20.9b |
3618 Chongqing Rural Commercial Bank | 4x | 5.0% | HK$63.7b |
Price-To-Earnings vs Peers: 3618 is good value based on its Price-To-Earnings Ratio (4x) compared to the peer average (4.1x).
Price to Earnings Ratio vs Industry
How does 3618's PE Ratio compare vs other companies in the HK Banks Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 3618 is good value based on its Price-To-Earnings Ratio (4x) compared to the Hong Kong Banks industry average (4.7x).
Price to Earnings Ratio vs Fair Ratio
What is 3618's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 4x |
| Fair PE Ratio | 4.4x |
Price-To-Earnings vs Fair Ratio: 3618 is good value based on its Price-To-Earnings Ratio (4x) compared to the estimated Fair Price-To-Earnings Ratio (4.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$4.21 | HK$4.83 +14.7% | 18.7% | HK$5.67 | HK$2.59 | n/a | 8 |
| Nov ’25 | HK$4.32 | HK$4.82 +11.6% | 19.5% | HK$5.77 | HK$2.59 | n/a | 8 |
| Oct ’25 | HK$4.03 | HK$4.17 +3.4% | 20.1% | HK$5.34 | HK$2.67 | n/a | 8 |
| Sep ’25 | HK$3.80 | HK$4.02 +5.9% | 21.6% | HK$5.28 | HK$2.65 | n/a | 8 |
| Aug ’25 | HK$4.11 | HK$3.72 -9.4% | 26.1% | HK$5.30 | HK$2.13 | n/a | 9 |
| Jul ’25 | HK$3.83 | HK$3.51 -8.4% | 21.3% | HK$4.43 | HK$2.12 | n/a | 9 |
| Jun ’25 | HK$3.60 | HK$3.47 -3.7% | 22.9% | HK$4.43 | HK$2.12 | n/a | 9 |
| May ’25 | HK$3.36 | HK$3.38 +0.7% | 22.1% | HK$4.43 | HK$2.12 | n/a | 9 |
| Apr ’25 | HK$3.24 | HK$3.36 +3.8% | 25.3% | HK$4.42 | HK$2.13 | n/a | 9 |
| Mar ’25 | HK$3.20 | HK$3.20 -0.07% | 23.0% | HK$4.39 | HK$2.14 | n/a | 9 |
| Feb ’25 | HK$3.04 | HK$3.20 +5.3% | 22.0% | HK$4.42 | HK$2.15 | n/a | 10 |
| Jan ’25 | HK$3.03 | HK$3.10 +2.2% | 20.5% | HK$4.10 | HK$2.16 | n/a | 9 |
| Dec ’24 | HK$2.91 | HK$3.03 +4.2% | 22.4% | HK$4.07 | HK$2.15 | n/a | 9 |
| Nov ’24 | HK$2.94 | HK$3.01 +2.3% | 20.9% | HK$3.97 | HK$2.15 | HK$4.32 | 10 |
| Oct ’24 | HK$2.89 | HK$3.11 +7.7% | 18.9% | HK$3.98 | HK$2.20 | HK$4.03 | 9 |
| Sep ’24 | HK$2.77 | HK$3.15 +13.8% | 17.8% | HK$4.00 | HK$2.40 | HK$3.80 | 9 |
| Aug ’24 | HK$2.85 | HK$3.15 +10.4% | 16.4% | HK$3.85 | HK$2.43 | HK$4.11 | 9 |
| Jul ’24 | HK$2.77 | HK$3.16 +14.2% | 17.4% | HK$3.87 | HK$2.43 | HK$3.83 | 8 |
| Jun ’24 | HK$2.69 | HK$3.22 +19.6% | 19.0% | HK$3.97 | HK$2.30 | HK$3.60 | 8 |
| May ’24 | HK$3.03 | HK$3.24 +6.8% | 17.4% | HK$3.82 | HK$2.32 | HK$3.36 | 8 |
| Apr ’24 | HK$2.86 | HK$3.10 +8.3% | 15.4% | HK$3.82 | HK$2.33 | HK$3.24 | 8 |
| Mar ’24 | HK$2.75 | HK$3.08 +12.0% | 15.7% | HK$3.86 | HK$2.35 | HK$3.20 | 7 |
| Feb ’24 | HK$2.83 | HK$3.08 +8.8% | 15.7% | HK$3.86 | HK$2.35 | HK$3.04 | 7 |
| Jan ’24 | HK$2.67 | HK$2.94 +10.1% | 17.0% | HK$3.68 | HK$2.25 | HK$3.03 | 7 |
| Dec ’23 | HK$2.59 | HK$2.94 +13.5% | 17.0% | HK$3.68 | HK$2.25 | HK$2.91 | 7 |
| Nov ’23 | HK$2.41 | HK$2.87 +18.9% | 16.1% | HK$3.62 | HK$2.21 | HK$2.94 | 7 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
China Zheshang Bank
HK$79.3b
Provides various commercial banking products and services in Mainland China.
2016
HK$2.14
7D
-1.4%
1Y
0.5%
Bank of Qingdao
HK$20.2b
Provides various banking products and services in the People’s Republic of China.
3866
HK$2.65
7D
-3.3%
1Y
32.5%
China Zheshang Bank
HK$79.3b
Provides various commercial banking products and services in Mainland China.
2016
HK$2.14
7D
-1.4%
1Y
0.5%