Great Wall Motor Valuation
Is 2333 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 2333 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 2333 (HK$13.52) is trading below our estimate of fair value (HK$29.45)
Significantly Below Fair Value: 2333 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 2333?
Key metric: As 2333 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 2333's PE Ratio? | |
|---|---|
| PE Ratio | 8.6x |
| Earnings | CN¥12.45b |
| Market Cap | CN¥206.48b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1x |
| Enterprise Value/EBITDA | 9.9x |
| PEG Ratio | 1.2x |
Price to Earnings Ratio vs Peers
How does 2333's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 9.8x | ||
175 Geely Automobile Holdings | 8x | -6.4% | HK$132.7b |
1211 BYD | 21x | 17.3% | HK$853.7b |
1958 BAIC Motor | 7.8x | 8.7% | HK$17.7b |
1114 Brilliance China Automotive Holdings | 2.4x | 1.6% | HK$14.2b |
2333 Great Wall Motor | 8.6x | 7.1% | HK$222.4b |
Price-To-Earnings vs Peers: 2333 is good value based on its Price-To-Earnings Ratio (8.6x) compared to the peer average (9.8x).
Price to Earnings Ratio vs Industry
How does 2333's PE Ratio compare vs other companies in the Asian Auto Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 2333 is good value based on its Price-To-Earnings Ratio (8.6x) compared to the Asian Auto industry average (17.8x).
Price to Earnings Ratio vs Fair Ratio
What is 2333's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.6x |
| Fair PE Ratio | 9.7x |
Price-To-Earnings vs Fair Ratio: 2333 is good value based on its Price-To-Earnings Ratio (8.6x) compared to the estimated Fair Price-To-Earnings Ratio (9.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$13.52 | HK$16.79 +24.2% | 18.4% | HK$22.93 | HK$10.73 | n/a | 23 |
| Nov ’25 | HK$12.60 | HK$16.51 +31.0% | 20.7% | HK$23.02 | HK$8.88 | n/a | 24 |
| Oct ’25 | HK$14.50 | HK$15.26 +5.2% | 19.3% | HK$20.20 | HK$9.01 | n/a | 24 |
| Sep ’25 | HK$11.22 | HK$15.03 +34.0% | 18.7% | HK$20.00 | HK$8.94 | n/a | 24 |
| Aug ’25 | HK$10.82 | HK$15.28 +41.2% | 18.9% | HK$20.14 | HK$8.80 | n/a | 24 |
| Jul ’25 | HK$12.04 | HK$14.08 +17.0% | 17.9% | HK$20.01 | HK$8.74 | n/a | 25 |
| Jun ’25 | HK$13.48 | HK$13.70 +1.6% | 16.0% | HK$17.00 | HK$8.78 | n/a | 25 |
| May ’25 | HK$11.94 | HK$13.44 +12.6% | 14.9% | HK$17.00 | HK$8.79 | n/a | 24 |
| Apr ’25 | HK$8.70 | HK$12.22 +40.5% | 16.2% | HK$14.91 | HK$8.37 | n/a | 24 |
| Mar ’25 | HK$8.95 | HK$12.35 +38.0% | 16.5% | HK$14.98 | HK$8.41 | n/a | 24 |
| Feb ’25 | HK$7.75 | HK$12.52 +61.5% | 17.3% | HK$16.34 | HK$8.47 | n/a | 24 |
| Jan ’25 | HK$10.14 | HK$13.40 +32.1% | 13.3% | HK$16.34 | HK$9.94 | n/a | 23 |
| Dec ’24 | HK$10.98 | HK$13.56 +23.5% | 15.7% | HK$17.41 | HK$8.48 | n/a | 22 |
| Nov ’24 | HK$11.38 | HK$13.26 +16.6% | 15.8% | HK$17.00 | HK$8.11 | HK$12.60 | 22 |
| Oct ’24 | HK$9.34 | HK$10.66 +14.1% | 17.8% | HK$13.00 | HK$5.17 | HK$14.50 | 22 |
| Sep ’24 | HK$9.30 | HK$10.65 +14.5% | 18.1% | HK$13.08 | HK$4.94 | HK$11.22 | 23 |
| Aug ’24 | HK$10.52 | HK$10.69 +1.6% | 21.3% | HK$13.65 | HK$4.99 | HK$10.82 | 25 |
| Jul ’24 | HK$8.97 | HK$10.47 +16.7% | 21.9% | HK$13.64 | HK$4.94 | HK$12.04 | 26 |
| Jun ’24 | HK$7.89 | HK$10.74 +36.1% | 22.7% | HK$15.65 | HK$5.07 | HK$13.48 | 26 |
| May ’24 | HK$9.44 | HK$11.16 +18.2% | 21.0% | HK$15.99 | HK$5.18 | HK$11.94 | 25 |
| Apr ’24 | HK$9.69 | HK$12.70 +31.1% | 21.8% | HK$18.01 | HK$8.34 | HK$8.70 | 25 |
| Mar ’24 | HK$10.98 | HK$13.20 +20.2% | 21.2% | HK$17.93 | HK$8.75 | HK$8.95 | 25 |
| Feb ’24 | HK$11.58 | HK$13.83 +19.4% | 21.2% | HK$18.45 | HK$8.58 | HK$7.75 | 26 |
| Jan ’24 | HK$10.16 | HK$14.34 +41.2% | 27.3% | HK$28.13 | HK$8.37 | HK$10.14 | 26 |
| Dec ’23 | HK$11.26 | HK$14.11 +25.3% | 30.5% | HK$26.95 | HK$8.02 | HK$10.98 | 26 |
| Nov ’23 | HK$8.77 | HK$14.69 +67.5% | 29.1% | HK$26.93 | HK$7.98 | HK$11.38 | 27 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
BAIC Motor
HK$17.7b
Research, develops, manufactures, sells, and after-sale services passenger vehicles in the People’s Republic of China.
1958
HK$2.21
7D
-0.9%
1Y
-7.5%
Great Wall Motor
HK$222.4b
Researches and develops, manufactures, and sells automobiles, and automotive parts and components in China, Europe, ASEAN countries, Latin America, the Middle East, Australia, South Africa, and internationally.
82333
HK$12.60
7D
2.4%
1Y
17.3%
Johnson Electric Holdings
HK$10.4b
An investment holding company, engages in the manufacture and sale of motion systems worldwide.
179
HK$11.30
7D
-5.0%
1Y
2.7%