China Tianrui Automotive Interiors Valuation

Q: What is the Fair Price of 6162 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

6162 (HK$0.08) is trading above our estimate of [[fair value]] (HK$0.07)

Is 6162 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6162 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6162 (HK$0.08) is trading above our estimate of fair value (HK$0.07)

Significantly Below Fair Value: 6162 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6162?

Key metric: As 6162 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 6162. This is calculated by dividing 6162's market cap by their current earnings.
What is 6162's PE Ratio?
PE Ratio	49.2x
Earnings	CN¥3.03m
Market Cap	CN¥148.86m

6162 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.9x
Enterprise Value/EBITDA	5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 6162's PE Ratio compare to its peers?

The above table shows the PE ratio for 6162 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.7x
1930 Shinelong Automotive Lightweight Application	10.9x	n/a	HK$165.0m
2457 Buyang International Holding	7.5x	n/a	HK$300.0m
6830 Huazhong In-Vehicle Holdings	10.2x	n/a	HK$451.1m
48 China Automotive Interior Decoration Holdings	2.1x	n/a	HK$34.0m
6162 China Tianrui Automotive Interiors	49.2x	n/a	HK$160.0m

Price-To-Earnings vs Peers: 6162 is expensive based on its Price-To-Earnings Ratio (49.2x) compared to the peer average (7.7x).

Price to Earnings Ratio vs Industry

How does 6162's PE Ratio compare vs other companies in the HK Auto Components Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap
48 China Automotive Interior Decoration Holdings	2.1x	n/a	US$4.36m

No more companies available in this PE range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 6162 is expensive based on its Price-To-Earnings Ratio (49.2x) compared to the Hong Kong Auto Components industry average (7.6x).

Price to Earnings Ratio vs Fair Ratio

What is 6162's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6162 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	49.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 6162's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Great Wall Motor

HK$211.3b

Researches and develops, manufactures, and sells automobiles, and automotive parts and components in China, Europe, ASEAN countries, Latin America, the Middle East, Australia, South Africa, and internationally.

82333

HK$12.14

-2.4%

10.4%

Intron Technology Holdings

HK$1.4b

An investment holding company, operates as an automotive electronics solutions provider in Hong Kong, the Mainland China, and internationally.

1760

HK$1.25

-5.3%

-59.4%

Johnson Electric Holdings

HK$10.1b

An investment holding company, engages in the manufacture and sale of motion systems worldwide.

179

HK$10.88

-4.2%

-12.1%