Admie Holding is forecast to grow earnings and revenue by 32.1% and 70.4% per annum respectively. EPS is expected to grow by 32.8% per annum. Return on equity is forecast to be 13.2% in 3 years.
ATSE:ADMIE - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2027
652
115
63
31
2
12/31/2026
537
64
58
28
2
12/31/2025
64
63
-1
-1
N/A
9/30/2025
70
70
0
0
N/A
6/30/2025
71
70
-1
-1
N/A
3/31/2025
78
76
-7
-10
N/A
12/31/2024
76
75
-1
-1
N/A
9/30/2024
74
73
-1
-1
N/A
6/30/2024
72
71
-1
-1
N/A
3/31/2024
63
63
-4
-1
N/A
12/31/2023
62
62
-1
-1
N/A
9/30/2023
55
55
-1
-1
N/A
6/30/2023
47
46
-1
-1
N/A
3/31/2023
38
38
-1
-1
N/A
12/31/2022
30
29
-1
-1
N/A
9/30/2022
26
26
-1
-1
N/A
6/30/2022
27
26
-1
-1
N/A
3/31/2022
33
33
-1
-1
N/A
12/31/2021
35
35
-1
-1
N/A
9/30/2021
43
42
-1
-1
N/A
6/30/2021
44
44
0
0
N/A
3/31/2021
41
41
0
0
N/A
12/31/2020
43
43
0
0
N/A
9/30/2020
51
51
0
0
N/A
6/30/2020
54
53
2
2
N/A
3/31/2020
51
51
1
1
N/A
12/31/2019
54
54
1
1
N/A
9/30/2019
46
46
N/A
1
N/A
6/30/2019
41
41
N/A
-1
N/A
3/31/2019
40
39
N/A
-1
N/A
12/31/2018
42
42
N/A
-1
N/A
6/30/2018
39
38
N/A
-1
N/A
12/31/2017
26
25
N/A
-2
N/A
12/31/2016
1,428
-3
N/A
208
N/A
12/31/2015
1,472
36
N/A
221
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ADMIE's forecast earnings growth (32.1% per year) is above the savings rate (3.2%).
Earnings vs Market: ADMIE's earnings (32.1% per year) are forecast to grow faster than the Greek market (12.2% per year).
High Growth Earnings: ADMIE's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: ADMIE's revenue (70.4% per year) is forecast to grow faster than the Greek market (6.8% per year).
High Growth Revenue: ADMIE's revenue (70.4% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ADMIE's Return on Equity is forecast to be low in 3 years time (13.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/15 20:10
End of Day Share Price
2026/05/15 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Admie Holding S.A. is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.