Intercontinental International Real Estate Investment Valuation

Q: What is the Fair Price of INTERCO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

INTERCO (€2.48) is trading below our estimate of [[fair value]] (€9.09)

Is INTERCO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of INTERCO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: INTERCO (€2.48) is trading below our estimate of fair value (€9.09)

Significantly Below Fair Value: INTERCO is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for INTERCO?

Key metric: As INTERCO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for INTERCO. This is calculated by dividing INTERCO's market cap by their current earnings.
What is INTERCO's PE Ratio?
PE Ratio	22.7x
Earnings	€1.15m
Market Cap	€25.76m

INTERCO key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	10.4x
Enterprise Value/EBITDA	15.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does INTERCO's PE Ratio compare to its peers?

The above table shows the PE ratio for INTERCO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.4x
TRESTATES Trade Estates REIC	5.2x	n/a	€195.3m
BRIQ BriQ Properties Real Estate Investment	3.7x	n/a	€74.3m
ORILINA Orilina Properties REIC	15.5x	n/a	€121.7m
MJLF Major Cineplex Lifestyle Leasehold Property Fund	5.1x	n/a	฿1.4b
INTERCO Intercontinental International Real Estate Investment	22.7x	n/a	€25.8m

Price-To-Earnings vs Peers: INTERCO is expensive based on its Price-To-Earnings Ratio (22.7x) compared to the peer average (7.4x).

Price to Earnings Ratio vs Industry

How does INTERCO's PE Ratio compare vs other companies in the European Retail REITs Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: INTERCO is expensive based on its Price-To-Earnings Ratio (22.7x) compared to the European Retail REITs industry average (22.5x).

Price to Earnings Ratio vs Fair Ratio

What is INTERCO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

INTERCO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	22.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate INTERCO's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.