CK Infrastructure Holdings Future Growth

Future criteria checks 1/6

CK Infrastructure Holdings is forecast to grow earnings and revenue by 6.1% and 2.2% per annum respectively. EPS is expected to grow by 6.2% per annum. Return on equity is forecast to be 7.1% in 3 years.

Key information

6.1%

Earnings growth rate

6.2%

EPS growth rate

Electric Utilities earnings growth	2.3%
Revenue growth rate	2.2%
Future return on equity	7.1%
Analyst coverage	Good
Last updated	22 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

LSE:CKI - Analysts future estimates and past financials data (HKD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	6,417	9,565	2,837	2,868	8
12/31/2025	6,413	8,997	2,993	2,892	10
12/31/2024	6,202	8,371	2,559	2,609	8
6/30/2024	6,032	8,099	2,458	2,800	N/A
3/31/2024	6,403	8,063	2,981	3,323	N/A
12/31/2023	6,774	8,027	3,503	3,845	N/A
9/30/2023	7,214	7,803	2,929	3,340	N/A
6/30/2023	7,653	7,578	2,355	2,834	N/A
3/31/2023	7,597	7,663	1,797	2,276	N/A
12/31/2022	7,540	7,748	1,238	1,717	N/A
9/30/2022	7,396	8,331	1,516	1,939	N/A
6/30/2022	7,252	8,913	1,793	2,160	N/A
3/31/2022	7,350	8,214	2,241	2,608	N/A
12/31/2021	7,448	7,515	2,688	3,055	N/A
9/30/2021	7,691	7,493	3,038	3,325	N/A
6/30/2021	7,933	7,471	3,388	3,594	N/A
3/31/2021	7,775	7,396	3,004	3,210	N/A
12/31/2020	7,617	7,320	2,619	2,825	N/A
9/30/2020	7,429	7,372	1,990	2,313	N/A
6/30/2020	7,240	7,423	1,361	1,800	N/A
3/31/2020	7,614	8,965	2,079	2,518	N/A
12/31/2019	7,988	10,506	2,797	3,236	N/A
9/30/2019	7,924	10,475	3,681	4,112	N/A
6/30/2019	7,860	10,444	4,564	4,987	N/A
3/31/2019	7,687	10,444	4,012	4,435	N/A
12/31/2018	7,513	10,443	3,459	3,882	N/A
9/30/2018	7,518	10,492	2,964	3,306	N/A
6/30/2018	7,523	10,541	2,469	2,729	N/A
3/31/2018	7,158	10,399	N/A	2,849	N/A
12/31/2017	6,792	10,256	N/A	2,969	N/A
9/30/2017	6,363	10,019	N/A	2,305	N/A
6/30/2017	5,933	9,782	N/A	1,641	N/A
3/31/2017	5,912	9,709	N/A	2,078	N/A
12/31/2016	5,891	9,636	N/A	2,515	N/A
9/30/2016	5,839	10,528	N/A	3,171	N/A
6/30/2016	5,787	11,420	N/A	3,827	N/A
3/31/2016	5,926	11,291	N/A	3,953	N/A
12/31/2015	6,065	11,162	N/A	4,079	N/A
9/30/2015	6,298	12,039	N/A	4,325	N/A
6/30/2015	6,530	12,916	N/A	4,570	N/A
3/31/2015	6,456	22,349	N/A	3,728	N/A
12/31/2014	6,381	31,782	N/A	2,886	N/A
9/30/2014	6,295	31,186	N/A	2,384	N/A
6/30/2014	6,208	30,589	N/A	1,881	N/A
3/31/2014	5,870	21,114	N/A	2,317	N/A
12/31/2013	5,532	11,639	N/A	2,752	N/A
9/30/2013	5,112	10,775	N/A	2,536	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CKI's forecast earnings growth (6.1% per year) is above the savings rate (1.9%).

Earnings vs Market: CKI's earnings (6.1% per year) are forecast to grow slower than the UK market (14.3% per year).

High Growth Earnings: CKI's earnings are forecast to grow, but not significantly.

Revenue vs Market: CKI's revenue (2.2% per year) is forecast to grow slower than the UK market (3.7% per year).

High Growth Revenue: CKI's revenue (2.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CKI's Return on Equity is forecast to be low in 3 years time (7.1%).