CK Infrastructure Holdings Future Growth

Future criteria checks 1/6

CK Infrastructure Holdings is forecast to grow earnings and revenue by 5.9% and 2.9% per annum respectively. EPS is expected to grow by 5.9% per annum. Return on equity is forecast to be 7% in 3 years.

Key information

5.9%

Earnings growth rate

5.9%

EPS growth rate

Electric Utilities earnings growth	2.8%
Revenue growth rate	2.9%
Future return on equity	7.0%
Analyst coverage	Good
Last updated	19 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

LSE:CKI - Analysts future estimates and past financials data (HKD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	6,613	9,468	2,903	3,024	10
12/31/2025	6,446	8,944	2,941	2,996	11
12/31/2024	6,278	8,410	2,608	2,664	11
6/30/2024	6,032	8,099	2,458	2,800	N/A
3/31/2024	6,403	8,063	2,981	3,323	N/A
12/31/2023	6,774	8,027	3,503	3,845	N/A
9/30/2023	7,214	7,803	2,929	3,340	N/A
6/30/2023	7,653	7,578	2,355	2,834	N/A
3/31/2023	7,597	7,663	1,797	2,276	N/A
12/31/2022	7,540	7,748	1,238	1,717	N/A
9/30/2022	7,396	8,331	1,516	1,939	N/A
6/30/2022	7,252	8,913	1,793	2,160	N/A
3/31/2022	7,350	8,214	2,241	2,608	N/A
12/31/2021	7,448	7,515	2,688	3,055	N/A
9/30/2021	7,691	7,493	3,038	3,325	N/A
6/30/2021	7,933	7,471	3,388	3,594	N/A
3/31/2021	7,775	7,396	3,004	3,210	N/A
12/31/2020	7,617	7,320	2,619	2,825	N/A
9/30/2020	7,429	7,372	1,990	2,313	N/A
6/30/2020	7,240	7,423	1,361	1,800	N/A
3/31/2020	7,614	8,965	2,079	2,518	N/A
12/31/2019	7,988	10,506	2,797	3,236	N/A
9/30/2019	7,924	10,475	3,681	4,112	N/A
6/30/2019	7,860	10,444	4,564	4,987	N/A
3/31/2019	7,687	10,444	4,012	4,435	N/A
12/31/2018	7,513	10,443	3,459	3,882	N/A
9/30/2018	7,518	10,492	2,964	3,306	N/A
6/30/2018	7,523	10,541	2,469	2,729	N/A
3/31/2018	7,158	10,399	N/A	2,849	N/A
12/31/2017	6,792	10,256	N/A	2,969	N/A
9/30/2017	6,363	10,019	N/A	2,305	N/A
6/30/2017	5,933	9,782	N/A	1,641	N/A
3/31/2017	5,912	9,709	N/A	2,078	N/A
12/31/2016	5,891	9,636	N/A	2,515	N/A
9/30/2016	5,839	10,528	N/A	3,171	N/A
6/30/2016	5,787	11,420	N/A	3,827	N/A
3/31/2016	5,926	11,291	N/A	3,953	N/A
12/31/2015	6,065	11,162	N/A	4,079	N/A
9/30/2015	6,298	12,039	N/A	4,325	N/A
6/30/2015	6,530	12,916	N/A	4,570	N/A
3/31/2015	6,456	22,349	N/A	3,728	N/A
12/31/2014	6,381	31,782	N/A	2,886	N/A
9/30/2014	6,295	31,186	N/A	2,384	N/A
6/30/2014	6,208	30,589	N/A	1,881	N/A
3/31/2014	5,870	21,114	N/A	2,317	N/A
12/31/2013	5,532	11,639	N/A	2,752	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CKI's forecast earnings growth (5.9% per year) is above the savings rate (2.1%).

Earnings vs Market: CKI's earnings (5.9% per year) are forecast to grow slower than the UK market (14.8% per year).

High Growth Earnings: CKI's earnings are forecast to grow, but not significantly.

Revenue vs Market: CKI's revenue (2.9% per year) is forecast to grow slower than the UK market (3.6% per year).

High Growth Revenue: CKI's revenue (2.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CKI's Return on Equity is forecast to be low in 3 years time (7%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 20:14
End of Day Share Price	2024/12/20 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

CK Infrastructure Holdings Limited is covered by 28 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Yiu Kei Tung	BNP Paribas Securities (Asia)
Cissy Guan	BofA Global Research
Siti Bte Salikin	CFRA Equity Research