Edison International

LSE:0IFJ Stock Report

Market Cap: US$26.9b

Edison International Valuation

Is 0IFJ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0IFJ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
US$5.35
Fair Value
1.1k% overvalued intrinsic discount
19
Number of Analysts

Below Fair Value: 0IFJ ($65.03) is trading above our estimate of fair value ($5.35)

Significantly Below Fair Value: 0IFJ is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0IFJ?

Key metric: As 0IFJ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0IFJ. This is calculated by dividing 0IFJ's market cap by their current earnings.
What is 0IFJ's PE Ratio?
PE Ratio20.4x
EarningsUS$1.32b
Market CapUS$26.91b

Price to Earnings Ratio vs Peers

How does 0IFJ's PE Ratio compare to its peers?

The above table shows the PE ratio for 0IFJ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average26x
SSE SSE
8.9x5.4%UK£16.9b
NG. National Grid
26x16.1%UK£44.9b
JEL Jersey Electricity
11.5xn/aUK£133.3m
UU. United Utilities Group
57.6x24.6%UK£6.5b
0IFJ Edison International
20.4x15.3%US$26.9b

Price-To-Earnings vs Peers: 0IFJ is good value based on its Price-To-Earnings Ratio (20.4x) compared to the peer average (26x).

Price to Earnings Ratio vs Industry

How does 0IFJ's PE Ratio compare vs other companies in the European Electric Utilities Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
0IFJ 20.4xIndustry Avg. 12.8xNo. of Companies11PE0612182430+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0IFJ is expensive based on its Price-To-Earnings Ratio (20.4x) compared to the European Electric Utilities industry average (12.8x).

Price to Earnings Ratio vs Fair Ratio

What is 0IFJ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0IFJ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.4x
Fair PE Ratio16.8x

Price-To-Earnings vs Fair Ratio: 0IFJ is expensive based on its Price-To-Earnings Ratio (20.4x) compared to the estimated Fair Price-To-Earnings Ratio (16.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0IFJ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$64.18
US$87.93
+37.0%
11.0%US$100.00US$61.00n/a19
Jan ’26US$79.48
US$89.53
+12.7%
8.4%US$100.00US$71.00n/a19
Dec ’25US$87.75
US$90.11
+2.7%
8.4%US$100.00US$72.00n/a19
Nov ’25US$81.15
US$89.62
+10.4%
8.2%US$100.00US$73.50n/a18
Oct ’25US$87.34
US$87.98
+0.7%
7.1%US$95.00US$72.00n/a18
Sep ’25US$85.67
US$86.33
+0.8%
7.8%US$94.89US$68.00n/a17
Aug ’25US$81.48
US$80.54
-1.1%
9.0%US$94.89US$62.00n/a17
Jul ’25US$71.30
US$78.84
+10.6%
9.5%US$94.89US$61.00n/a17
Jun ’25US$75.59
US$78.21
+3.5%
7.9%US$86.00US$64.00n/a16
May ’25US$71.08
US$75.58
+6.3%
8.5%US$86.00US$58.00n/a16
Apr ’25US$70.39
US$73.77
+4.8%
10.5%US$86.00US$58.00n/a16
Mar ’25US$66.63
US$73.96
+11.0%
10.6%US$86.00US$58.00n/a16
Feb ’25US$67.39
US$74.38
+10.4%
10.3%US$86.00US$57.00n/a16
Jan ’25US$71.24
US$72.94
+2.4%
9.9%US$86.00US$57.00US$79.4816
Dec ’24US$67.18
US$72.06
+7.3%
11.3%US$86.00US$53.00US$87.7516
Nov ’24US$64.42
US$72.50
+12.5%
12.0%US$86.00US$52.00US$81.1516
Oct ’24US$63.33
US$74.19
+17.2%
11.4%US$86.00US$53.00US$87.3416
Sep ’24US$67.99
US$73.63
+8.3%
12.3%US$86.00US$51.00US$85.6715
Aug ’24US$71.95
US$74.43
+3.4%
12.2%US$89.00US$56.00US$81.4814
Jul ’24US$68.93
US$73.86
+7.1%
11.7%US$86.00US$55.00US$71.3014
Jun ’24US$66.15
US$73.93
+11.8%
11.2%US$86.00US$57.00US$75.5914
May ’24US$73.76
US$73.57
-0.3%
10.2%US$82.00US$58.00US$71.0814
Apr ’24US$70.15
US$71.08
+1.3%
12.1%US$82.00US$50.00US$70.3913
Mar ’24US$64.87
US$71.00
+9.4%
10.8%US$82.00US$54.00US$66.6314
Feb ’24US$68.25
US$70.29
+3.0%
9.9%US$82.00US$56.00US$67.3914
Jan ’24US$63.47
US$67.93
+7.0%
12.2%US$82.00US$52.00US$71.2414
Analyst Price Target
Consensus Narrative from 19 Analysts
US$82.27
Fair Value
21.0% undervalued intrinsic discount
19
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 21:29
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Edison International is covered by 43 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gary HovisArgus Research Company
Nicholas CampanellaBarclays
Daniel FordBarclays