Vistra Valuation
Is 0A8O undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0A8O when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0A8O ($164.87) is trading below our estimate of fair value ($297.6)
Significantly Below Fair Value: 0A8O is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0A8O?
Key metric: As 0A8O is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0A8O's PE Ratio? | |
|---|---|
| PE Ratio | 30.6x |
| Earnings | US$1.85b |
| Market Cap | US$52.61b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 4.5x |
| Enterprise Value/EBITDA | 12.2x |
| PEG Ratio | 2.1x |
Price to Earnings Ratio vs Peers
How does 0A8O's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 20.3x | ||
NG. National Grid | 27.3x | 15.5% | UK£47.1b |
SSE SSE | 9.9x | 5.1% | UK£18.8b |
YU. Yü Group | 8.2x | -1.7% | UK£313.9m |
SVT Severn Trent | 35.7x | 23.1% | UK£8.2b |
0A8O Vistra | 30.6x | 14.8% | US$52.6b |
Price-To-Earnings vs Peers: 0A8O is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the peer average (20.3x).
Price to Earnings Ratio vs Industry
How does 0A8O's PE Ratio compare vs other companies in the European Renewable Energy Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 0A8O is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the European Renewable Energy industry average (16.4x).
Price to Earnings Ratio vs Fair Ratio
What is 0A8O's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 30.6x |
| Fair PE Ratio | 21.3x |
Price-To-Earnings vs Fair Ratio: 0A8O is expensive based on its Price-To-Earnings Ratio (30.6x) compared to the estimated Fair Price-To-Earnings Ratio (21.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$164.87 | US$152.74 -7.4% | 23.5% | US$231.00 | US$52.00 | n/a | 15 |
| Nov ’25 | US$120.72 | US$141.48 +17.2% | 25.3% | US$231.00 | US$46.00 | n/a | 15 |
| Oct ’25 | US$121.60 | US$123.83 +1.8% | 21.0% | US$157.00 | US$46.00 | n/a | 12 |
| Sep ’25 | US$84.96 | US$110.90 +30.5% | 20.2% | US$133.00 | US$46.00 | n/a | 11 |
| Aug ’25 | US$76.05 | US$110.63 +45.5% | 21.0% | US$133.00 | US$43.00 | n/a | 11 |
| Jul ’25 | US$87.57 | US$109.99 +25.6% | 20.8% | US$133.00 | US$43.00 | n/a | 11 |
| Jun ’25 | US$98.69 | US$108.99 +10.4% | 20.9% | US$133.00 | US$43.00 | n/a | 11 |
| May ’25 | US$77.18 | US$70.69 -8.4% | 28.0% | US$95.00 | US$32.00 | n/a | 11 |
| Apr ’25 | US$69.36 | US$58.80 -15.2% | 24.5% | US$78.00 | US$32.00 | n/a | 10 |
| Mar ’25 | US$53.74 | US$49.00 -8.8% | 20.7% | US$62.00 | US$26.00 | n/a | 10 |
| Feb ’25 | US$42.76 | US$42.30 -1.1% | 13.9% | US$48.00 | US$26.00 | n/a | 10 |
| Jan ’25 | US$38.36 | US$39.81 +3.8% | 14.9% | US$46.00 | US$26.00 | n/a | 10 |
| Dec ’24 | US$36.10 | US$39.50 +9.4% | 14.7% | US$46.00 | US$26.00 | n/a | 10 |
| Nov ’24 | US$34.10 | US$36.78 +7.9% | 13.2% | US$42.00 | US$26.00 | US$120.72 | 9 |
| Oct ’24 | US$33.03 | US$36.00 +9.0% | 12.8% | US$40.00 | US$26.00 | US$121.60 | 9 |
| Sep ’24 | US$31.93 | US$34.22 +7.2% | 13.8% | US$40.00 | US$24.00 | US$84.96 | 9 |
| Aug ’24 | US$27.90 | US$32.56 +16.7% | 12.1% | US$37.00 | US$24.00 | US$76.05 | 9 |
| Jul ’24 | US$26.25 | US$32.22 +22.7% | 12.0% | US$37.00 | US$24.00 | US$87.57 | 9 |
| Jun ’24 | US$24.56 | US$32.11 +30.8% | 12.1% | US$37.00 | US$24.00 | US$98.69 | 9 |
| May ’24 | US$23.00 | US$31.89 +38.7% | 12.1% | US$37.00 | US$24.00 | US$77.18 | 9 |
| Apr ’24 | US$23.59 | US$31.60 +33.9% | 11.3% | US$37.00 | US$24.00 | US$69.36 | 10 |
| Mar ’24 | US$21.64 | US$30.30 +40.0% | 9.6% | US$35.00 | US$23.00 | US$53.74 | 10 |
| Feb ’24 | US$22.85 | US$30.30 +32.6% | 9.8% | US$35.00 | US$23.00 | US$42.76 | 10 |
| Jan ’24 | US$23.47 | US$30.90 +31.6% | 10.0% | US$35.00 | US$23.00 | US$38.36 | 10 |
| Dec ’23 | US$24.52 | US$30.80 +25.6% | 9.8% | US$35.00 | US$23.00 | US$36.10 | 10 |
| Nov ’23 | US$22.88 | US$31.30 +36.8% | 9.9% | US$35.00 | US$23.00 | US$34.10 | 10 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Magnora
NOK 1.5b
Operates as a renewable energy development company in Norway, Sweden, and the United States.
0MHQ
NOK 23.85
7D
-3.2%
1Y
-25.1%
Enagás
€3.3b
Develops, operates, and maintains gas infrastructures in Spain and internationally.
0EBQ
€12.69
7D
0.4%
1Y
-23.5%
Greencoat Renewables
€954.3m
Owns and operates renewable infrastructure in the Republic of Ireland, France, Finland, Germany, Spain, and Sweden.
GRP
€0.85
7D
4.9%
1Y
-11.1%