RWE Aktiengesellschaft

BATS-CHIXE:RWED Stock Report

Market Cap: €20.8b

RWE Valuation

Is RWED undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RWED when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€29.52
Fair Value
4.7% undervalued intrinsic discount
17
Number of Analysts

Below Fair Value: RWED (€28.15) is trading below our estimate of fair value (€29.52)

Significantly Below Fair Value: RWED is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for RWED?

Key metric: As RWED is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for RWED. This is calculated by dividing RWED's market cap by their current earnings.
What is RWED's PE Ratio?
PE Ratio7.4x
Earnings€2.82b
Market Cap€20.78b

Price to Earnings Ratio vs Peers

How does RWED's PE Ratio compare to its peers?

The above table shows the PE ratio for RWED vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.2x
SSE SSE
8.9x5.4%UK£16.9b
YU. Yü Group
8.2x-1.7%UK£314.7m
UU. United Utilities Group
57.6x24.6%UK£6.5b
NG. National Grid
26x16.1%UK£44.9b
7.4x-6.2%€20.8b

Price-To-Earnings vs Peers: RWED is good value based on its Price-To-Earnings Ratio (7.4x) compared to the peer average (25.2x).


Price to Earnings Ratio vs Industry

How does RWED's PE Ratio compare vs other companies in the European Renewable Energy Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies7PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: RWED is good value based on its Price-To-Earnings Ratio (7.4x) compared to the European Renewable Energy industry average (15.7x).


Price to Earnings Ratio vs Fair Ratio

What is RWED's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RWED PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.4x
Fair PE Ratio13.7x

Price-To-Earnings vs Fair Ratio: RWED is good value based on its Price-To-Earnings Ratio (7.4x) compared to the estimated Fair Price-To-Earnings Ratio (13.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst RWED forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€28.15
€43.03
+52.9%
9.8%€50.00€34.20n/a17
Jan ’26n/a
€43.14
0%
9.8%€50.00€34.20n/a17
Dec ’25€31.84
€43.59
+36.9%
10.8%€52.50€34.20n/a17
Nov ’25€29.78
€44.44
+49.2%
10.3%€52.50€34.20n/a17
Oct ’25€33.12
€44.25
+33.6%
11.5%€52.50€34.20n/a18
Sep ’25€32.77
€44.75
+36.5%
11.4%€52.50€34.20n/a18
Aug ’25€34.24
€45.69
+33.4%
13.4%€59.50€34.20n/a18
Jul ’25€32.98
€46.19
+40.1%
12.7%€59.50€34.20n/a18
Jun ’25€34.89
€46.16
+32.3%
13.1%€59.50€34.20n/a18
May ’25€33.29
€46.11
+38.5%
13.2%€59.50€34.20n/a18
Apr ’25€31.53
€47.12
+49.4%
11.8%€59.50€36.00n/a18
Mar ’25€30.74
€49.55
+61.2%
13.3%€59.50€36.00n/a18
Feb ’25€33.83
€52.01
+53.7%
8.6%€59.50€43.00n/a18
Jan ’25n/a
€52.82
0%
8.6%€60.00€43.00n/a18
Dec ’24€39.56
€51.62
+30.5%
8.3%€58.50€43.00€31.8418
Nov ’24€35.75
€51.52
+44.1%
7.2%€58.50€43.00€29.7818
Oct ’24€34.63
€52.52
+51.7%
5.8%€58.50€45.00€33.1218
Sep ’24€38.56
€53.04
+37.6%
6.2%€60.00€45.00€32.7719
Aug ’24€38.99
€52.46
+34.5%
5.8%€60.00€48.00€34.2419
Jul ’24€39.94
€52.24
+30.8%
5.2%€58.50€48.00€32.9819
Jun ’24€39.10
€51.92
+32.8%
4.9%€58.50€48.00€34.8918
May ’24€42.59
€51.47
+20.9%
4.8%€56.00€46.50€33.2919
Apr ’24€39.39
€50.63
+28.5%
5.6%€56.00€45.00€31.5318
Mar ’24€39.30
€51.92
+32.1%
6.4%€59.00€45.00€30.7417
Feb ’24€40.62
€52.13
+28.3%
6.3%€59.00€45.00€33.8317
Jan ’24€41.77
€51.26
+22.7%
8.2%€59.00€41.00n/a17
Analyst Price Target
Consensus Narrative from 17 Analysts
€43.03
Fair Value
34.6% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/10 03:20
End of Day Share Price 2025/01/10 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

RWE Aktiengesellschaft is covered by 53 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Juan RodriguezAlphaValue
Borja Pagoaga SoraluceBanco BPI, S.A.
Jorge González SadornilBanco de Sabadell. S.A.