Hera Valuation

Is HERM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HERM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HERM (€3.66) is trading below our estimate of fair value (€4.68)

Significantly Below Fair Value: HERM is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HERM?

Key metric: As HERM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HERM. This is calculated by dividing HERM's market cap by their current earnings.
What is HERM's PE Ratio?
PE Ratio11.5x
Earnings€422.60m
Market Cap€4.88b

Price to Earnings Ratio vs Peers

How does HERM's PE Ratio compare to its peers?

The above table shows the PE ratio for HERM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average29.6x
CNA Centrica
5.6x-10.8%UK£6.2b
TEP Telecom Plus
19.4x11.3%UK£1.4b
NG. National Grid
27.6x15.5%UK£47.6b
UU. United Utilities Group
65.8x26.1%UK£7.4b
HERM Hera
11.5x2.3%€4.9b

Price-To-Earnings vs Peers: HERM is good value based on its Price-To-Earnings Ratio (11.5x) compared to the peer average (29.4x).


Price to Earnings Ratio vs Industry

How does HERM's PE Ratio compare vs other companies in the Global Integrated Utilities Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies8PE0816243240+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HERM is good value based on its Price-To-Earnings Ratio (11.5x) compared to the Global Integrated Utilities industry average (17.6x).


Price to Earnings Ratio vs Fair Ratio

What is HERM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HERM PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio11.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate HERM's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HERM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
€3.84
0%
3.4%€4.00€3.65n/a4
Nov ’25n/a
€3.80
0%
4.9%€4.00€3.50n/a4
Oct ’25€3.56
€3.80
+6.7%
4.9%€4.00€3.50n/a4
Sep ’25n/a
€3.80
0%
4.9%€4.00€3.50n/a4
Aug ’25n/a
€3.80
0%
4.9%€4.00€3.50n/a4
Jul ’25€3.19
€3.80
+19.1%
4.9%€4.00€3.50n/a4
Jun ’25€3.35
€3.80
+13.3%
4.9%€4.00€3.50n/a4
May ’25n/a
€3.70
0%
3.3%€3.80€3.50n/a4
Apr ’25n/a
€3.70
0%
3.3%€3.80€3.50n/a4
Mar ’25n/a
€3.65
0%
3.1%€3.80€3.50n/a4
Feb ’25n/a
€3.65
0%
3.1%€3.80€3.50n/a4
Jan ’25n/a
€3.43
0%
3.8%€3.60€3.30n/a4
Dec ’24n/a
€3.40
0%
3.7%€3.60€3.30n/a5
Nov ’24n/a
€3.42
0%
3.4%€3.60€3.30n/a5
Oct ’24n/a
€3.42
0%
3.4%€3.60€3.30€3.565
Sep ’24n/a
€3.42
0%
3.4%€3.60€3.30n/a5
Aug ’24n/a
€3.42
0%
3.4%€3.60€3.30n/a5
Jul ’24€2.72
€3.34
+22.8%
1.5%€3.40€3.30€3.195
Jun ’24€2.96
€3.34
+12.8%
1.5%€3.40€3.30€3.355
May ’24€2.67
€3.24
+21.3%
4.2%€3.40€3.00n/a5
Apr ’24€2.51
€3.24
+29.0%
4.2%€3.40€3.00n/a5
Mar ’24€2.49
€3.40
+36.4%
9.7%€4.00€3.00n/a5
Feb ’24n/a
€3.74
0%
14.5%€4.35€2.85n/a5
Jan ’24n/a
€3.74
0%
14.5%€4.35€2.85n/a5
Dec ’23€2.65
€3.58
+35.2%
16.9%€4.35€2.80n/a6
Nov ’23€2.43
€3.72
+53.1%
12.8%€4.35€3.05n/a6

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies