STEF is forecast to grow earnings and revenue by 23.6% and 3% per annum respectively. EPS is expected to grow by 23.7% per annum. Return on equity is forecast to be 11.6% in 3 years.
Key information
23.6%
Earnings growth rate
23.69%
EPS growth rate
Transportation earnings growth
10.3%
Revenue growth rate
3.0%
Future return on equity
11.55%
Analyst coverage
Low
Last updated
22 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
LSE:0NY3 - Analysts future estimates and past financials data (EUR Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
5,611
187
165
479
3
12/31/2027
5,452
163
131
436
3
12/31/2026
5,300
135
110
406
3
12/31/2025
5,119
84
-2
305
N/A
6/30/2025
4,950
97
77
389
N/A
3/31/2025
4,875
123
59
393
N/A
12/31/2024
4,801
149
42
397
N/A
6/30/2024
4,588
164
-35
311
N/A
3/31/2024
4,515
169
-7
334
N/A
12/31/2023
4,442
175
21
357
N/A
9/30/2023
4,408
176
23
339
N/A
6/30/2023
4,375
177
25
321
N/A
3/31/2023
4,267
177
32
292
N/A
12/31/2022
4,160
178
39
263
N/A
9/30/2022
3,997
162
92
301
N/A
6/30/2022
3,834
145
145
339
N/A
3/31/2022
3,670
128
174
354
N/A
12/31/2021
3,507
110
203
368
N/A
9/30/2021
3,399
107
173
346
N/A
6/30/2021
3,291
103
143
324
N/A
3/31/2021
3,218
88
78
273
N/A
12/31/2020
3,145
73
13
221
N/A
9/30/2020
3,206
74
29
219
N/A
6/30/2020
3,266
75
44
216
N/A
3/31/2020
3,354
88
77
241
N/A
12/31/2019
3,441
100
111
265
N/A
9/30/2019
3,402
101
N/A
259
N/A
6/30/2019
3,363
101
N/A
254
N/A
3/31/2019
3,309
98
N/A
244
N/A
12/31/2018
3,255
94
N/A
235
N/A
9/30/2018
3,178
95
N/A
200
N/A
6/30/2018
3,100
96
N/A
166
N/A
3/31/2018
3,038
95
N/A
175
N/A
12/31/2017
2,976
94
N/A
184
N/A
9/30/2017
2,937
90
N/A
198
N/A
6/30/2017
2,898
87
N/A
212
N/A
3/31/2017
2,861
87
N/A
196
N/A
12/31/2016
2,824
87
N/A
180
N/A
9/30/2016
2,825
89
N/A
172
N/A
6/30/2016
2,825
90
N/A
163
N/A
3/31/2016
2,826
83
N/A
154
N/A
12/31/2015
2,826
75
N/A
145
N/A
9/30/2015
2,811
73
N/A
155
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 0NY3's forecast earnings growth (23.6% per year) is above the savings rate (3.4%).
Earnings vs Market: 0NY3's earnings (23.6% per year) are forecast to grow faster than the UK market (11.5% per year).
High Growth Earnings: 0NY3's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 0NY3's revenue (3% per year) is forecast to grow slower than the UK market (4.7% per year).
High Growth Revenue: 0NY3's revenue (3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 0NY3's Return on Equity is forecast to be low in 3 years time (11.6%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/12 05:22
End of Day Share Price
2026/07/10 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
STEF SA is covered by 9 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.