1&1 AG

LSE:0E6Y Stock Report

Market Cap: €3.3b

1&1 Valuation

Is 0E6Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0E6Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€129.24
Fair Value
85.7% undervalued intrinsic discount
10
Number of Analysts

Below Fair Value: 0E6Y (€18.52) is trading below our estimate of fair value (€129.24)

Significantly Below Fair Value: 0E6Y is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0E6Y?

Key metric: As 0E6Y is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0E6Y. This is calculated by dividing 0E6Y's market cap by their current earnings.
What is 0E6Y's PE Ratio?
PE Ratio18.4x
Earnings€177.25m
Market Cap€3.26b

Price to Earnings Ratio vs Peers

How does 0E6Y's PE Ratio compare to its peers?

The above table shows the PE ratio for 0E6Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19x
AAF Airtel Africa
29.7x27.59%UK£7.6b
HTWS Helios Towers
19.3x28.69%UK£1.2b
GAMA Gamma Communications
14.4x7.48%UK£1.0b
FNTN freenet
12.5x4.84%€3.4b
0E6Y 1&1
18.4x13.49%€3.3b

Price-To-Earnings vs Peers: 0E6Y is good value based on its Price-To-Earnings Ratio (18.4x) compared to the peer average (19x).

Price to Earnings Ratio vs Industry

How does 0E6Y's PE Ratio compare vs other companies in the Global Wireless Telecom Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0E6Y 18.4xIndustry Avg. 18.3xNo. of Companies12PE01020304050+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0E6Y is expensive based on its Price-To-Earnings Ratio (18.4x) compared to the Global Wireless Telecom industry average (18.2x).

Price to Earnings Ratio vs Fair Ratio

What is 0E6Y's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0E6Y PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio18.4x
Fair PE Ratio21.1x

Price-To-Earnings vs Fair Ratio: 0E6Y is good value based on its Price-To-Earnings Ratio (18.4x) compared to the estimated Fair Price-To-Earnings Ratio (21.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0E6Y forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€18.52
€20.64
+11.45%
26.32%€30.00€10.40n/a10
Jul ’26€18.70
€17.95
-4.01%
26.79%€30.00€10.40n/a10
Jun ’26€18.22
€17.32
-4.95%
27.37%€30.00€10.40n/a11
May ’26€15.42
€16.38
+6.19%
30.01%€30.00€10.40n/a12
Apr ’26€15.22
€16.58
+8.96%
30.21%€30.00€10.40n/a12
Mar ’26€13.16
€16.93
+28.67%
29.85%€30.00€10.60n/a12
Feb ’26€12.20
€16.86
+38.21%
28.84%€30.00€10.60n/a13
Jan ’26€12.40
€16.84
+35.83%
28.05%€30.00€10.20n/a14
Dec ’25€11.86
€18.73
+57.91%
28.86%€30.00€10.20n/a14
Nov ’25€13.06
€19.31
+47.83%
25.99%€30.00€10.20n/a14
Oct ’25€13.88
€19.31
+39.10%
25.99%€30.00€10.20n/a14
Sep ’25€14.33
€19.52
+36.26%
27.15%€30.00€10.20n/a13
Aug ’25€14.78
€20.90
+41.39%
24.50%€32.00€10.20€18.4613
Jul ’25€15.98
€20.90
+30.79%
24.50%€32.00€10.20€18.7013
Jun ’25€17.40
€20.97
+20.51%
24.42%€32.00€10.20€18.2213
May ’25€16.50
€20.45
+23.96%
23.28%€32.00€10.20€15.4213
Apr ’25€16.40
€20.47
+24.81%
23.29%€32.00€10.20€15.2213
Mar ’25€17.30
€20.57
+18.90%
23.09%€32.00€10.50€13.1613
Feb ’25€18.36
€20.37
+10.93%
23.55%€32.00€10.50€12.2013
Jan ’25€18.16
€19.46
+7.16%
23.36%€30.00€10.50€12.4013
Dec ’24€16.92
€18.22
+7.69%
32.56%€30.00€10.50€11.8613
Nov ’24€16.16
€18.05
+11.67%
32.84%€30.00€10.50€13.0613
Oct ’24€15.63
€17.55
+12.25%
34.28%€30.00€10.50€13.8813
Sep ’24€13.75
€18.19
+32.30%
44.50%€38.00€9.10€14.3314
Aug ’24€10.30
€17.46
+69.49%
55.37%€38.00€9.10€14.7814
AnalystConsensusTarget
Consensus Narrative from 10 Analysts
€20.68
Fair Value
10.5% undervalued intrinsic discount
10
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/08/05 05:02
End of Day Share Price 2025/08/05 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

1&1 AG is covered by 27 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew Charles BealeArete Research Services LLP
Stephen MalcolmArete Research Services LLP
Ganesha NageshaBarclays