MaruwaLtd Valuation
Is MAW undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of MAW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: MAW (¥45400) is trading above our estimate of fair value (¥30155.02)
Significantly Below Fair Value: MAW is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for MAW?
Key metric: As MAW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is MAW's PE Ratio? | |
|---|---|
| PE Ratio | 32.5x |
| Earnings | JP¥16.88b |
| Market Cap | JP¥555.30b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 7.2x |
| Enterprise Value/EBITDA | 17.3x |
| PEG Ratio | 1.6x |
Price to Earnings Ratio vs Peers
How does MAW's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 15.2x | ||
KETL Strix Group | 19.7x | 43.2% | UK£141.4m |
SXS Spectris | 9.1x | -22.7% | UK£2.5b |
RSW Renishaw | 23.5x | 12.6% | UK£2.3b |
SOLI Solid State | 8.5x | -94.5% | UK£75.6m |
MAW MaruwaLtd | 32.9x | 20.2% | JP¥555.3b |
Price-To-Earnings vs Peers: MAW is expensive based on its Price-To-Earnings Ratio (32.9x) compared to the peer average (15.2x).
Price to Earnings Ratio vs Industry
How does MAW's PE Ratio compare vs other companies in the European Electronic Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: MAW is expensive based on its Price-To-Earnings Ratio (32.9x) compared to the European Electronic industry average (17.8x).
Price to Earnings Ratio vs Fair Ratio
What is MAW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 32.5x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MAW's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | JP¥45,400.00 | JP¥46,166.67 +1.7% | 22.1% | JP¥54,000.00 | JP¥26,000.00 | n/a | 6 |
| Nov ’25 | n/a | JP¥42,791.67 0% | 21.0% | JP¥54,000.00 | JP¥26,000.00 | n/a | 6 |
| Oct ’25 | n/a | JP¥42,958.33 0% | 21.3% | JP¥53,000.00 | JP¥26,000.00 | n/a | 6 |
| Sep ’25 | n/a | JP¥42,291.67 0% | 20.1% | JP¥53,000.00 | JP¥26,000.00 | n/a | 6 |
| Aug ’25 | n/a | JP¥41,458.33 0% | 20.6% | JP¥53,000.00 | JP¥26,000.00 | n/a | 6 |
| Jul ’25 | JP¥38,350.00 | JP¥37,150.00 -3.1% | 15.2% | JP¥41,750.00 | JP¥26,000.00 | n/a | 5 |
| Jun ’25 | JP¥35,200.00 | JP¥36,254.00 +3.0% | 14.3% | JP¥40,000.00 | JP¥26,000.00 | n/a | 5 |
| May ’25 | JP¥32,900.00 | JP¥35,854.00 +9.0% | 14.1% | JP¥40,000.00 | JP¥26,000.00 | n/a | 5 |
| Apr ’25 | n/a | JP¥33,423.33 0% | 15.7% | JP¥37,270.00 | JP¥26,000.00 | n/a | 3 |
| Mar ’25 | JP¥34,850.00 | JP¥31,635.00 -9.2% | 17.8% | JP¥37,270.00 | JP¥26,000.00 | n/a | 2 |
| Feb ’25 | JP¥30,254.25 | JP¥29,225.00 -3.4% | 11.0% | JP¥32,450.00 | JP¥26,000.00 | n/a | 2 |
| Jan ’25 | n/a | JP¥29,225.00 0% | 11.0% | JP¥32,450.00 | JP¥26,000.00 | n/a | 2 |
| Dec ’24 | n/a | JP¥29,225.00 0% | 11.0% | JP¥32,450.00 | JP¥26,000.00 | n/a | 2 |
| Nov ’24 | JP¥22,370.00 | JP¥27,350.00 +22.3% | 4.9% | JP¥28,700.00 | JP¥26,000.00 | n/a | 2 |
| Apr ’24 | JP¥17,700.00 | JP¥20,050.00 +13.3% | 0.2% | JP¥20,100.00 | JP¥20,000.00 | n/a | 2 |
| Mar ’24 | n/a | JP¥20,050.00 0% | 0.2% | JP¥20,100.00 | JP¥20,000.00 | JP¥34,850.00 | 2 |
| Feb ’24 | JP¥17,000.00 | JP¥21,000.00 +23.5% | 4.8% | JP¥22,000.00 | JP¥20,000.00 | JP¥30,254.25 | 2 |
| Jan ’24 | JP¥15,530.00 | JP¥21,000.00 +35.2% | 4.8% | JP¥22,000.00 | JP¥20,000.00 | n/a | 2 |
| Dec ’23 | JP¥18,880.00 | JP¥21,000.00 +11.2% | 4.8% | JP¥22,000.00 | JP¥20,000.00 | n/a | 2 |
| Nov ’23 | JP¥16,560.00 | JP¥20,450.00 +23.5% | 2.2% | JP¥20,900.00 | JP¥20,000.00 | JP¥22,370.00 | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Midwich Group
UK£285.5m
Distributes audio visual (AV) solutions to trade customers in the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, the Asia Pacific, and North America.
MIDW
UK£2.79
7D
-3.8%
1Y
-24.2%
Xerox Holdings
US$1.1b
Operates as a workplace technology company that integrates hardware, services, and software for enterprises in the Americas, Europe, the Middle East, Africa, India, and internationally.
0A6Y
US$9.14
7D
8.3%
1Y
-33.8%
HP
US$36.7b
Provides personal computing and other digital access devices, imaging and printing products, and related technologies, solutions, and services worldwide.
0J2E
US$38.33
7D
4.2%
1Y
33.8%