Samsung SDI Future Growth

Future criteria checks 3/6

Samsung SDI is forecast to grow earnings and revenue by 15.2% and 10.1% per annum respectively. EPS is expected to grow by 15.1% per annum. Return on equity is forecast to be 9.6% in 3 years.

Key information

15.2%

Earnings growth rate

15.1%

EPS growth rate

Electronic earnings growth	7.7%
Revenue growth rate	10.1%
Future return on equity	9.6%
Analyst coverage	Good
Last updated	21 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

LSE:0L2T - Analysts future estimates and past financials data (KRW Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	26,271,693	2,279,982	906,829	4,823,636	24
12/31/2025	21,308,446	1,629,895	-1,065,200	4,161,600	28
12/31/2024	17,745,455	1,089,056	-4,136,743	2,226,012	23
6/30/2024	21,093,901	1,649,411	-5,365,912	31,679	N/A
3/31/2024	22,484,349	1,793,858	-2,992,905	1,253,352	N/A
12/31/2023	22,708,300	1,965,887	-1,957,184	2,103,522	N/A
9/30/2023	23,109,444	2,101,104	-927,068	2,341,396	N/A
6/30/2023	22,529,297	2,104,001	-247,050	2,738,861	N/A
3/31/2023	21,429,487	2,034,844	-338,597	2,371,810	N/A
12/31/2022	20,124,070	1,952,149	-171,264	2,641,096	N/A
9/30/2022	17,974,108	1,716,374	-26,123	2,557,892	N/A
6/30/2022	16,045,940	1,508,724	-115,270	2,628,660	N/A
3/31/2022	14,639,436	1,392,181	-59,486	2,668,144	N/A
12/31/2021	13,553,220	1,169,801	-79,237	2,176,027	N/A
9/30/2021	12,988,659	1,122,165	129,407	2,268,113	N/A
6/30/2021	12,636,107	949,925	275,402	2,097,931	N/A
3/31/2021	11,860,451	718,518	279,051	1,867,753	N/A
12/31/2020	11,294,770	574,723	221,801	1,948,820	N/A
9/30/2020	10,864,304	206,280	-129,092	1,493,491	N/A
6/30/2020	10,345,001	191,606	-542,092	1,172,980	N/A
3/31/2020	10,190,892	296,782	-561,938	1,245,197	N/A
12/31/2019	10,097,426	356,549	-977,960	923,072	N/A
9/30/2019	9,755,153	661,390	-1,484,868	844,572	N/A
6/30/2019	9,710,012	667,916	-1,360,289	943,297	N/A
3/31/2019	9,553,462	626,029	-1,774,073	475,209	N/A
12/31/2018	9,158,272	701,166	-1,898,211	260,610	N/A
9/30/2018	8,531,832	684,432	-1,359,319	162,260	N/A
6/30/2018	7,730,084	615,285	-1,582,691	-425,568	N/A
3/31/2018	6,950,675	701,705	N/A	-487,306	N/A
12/31/2017	6,346,607	657,236	N/A	-250,114	N/A
9/30/2017	5,797,286	427,179	N/A	-348,419	N/A
6/30/2017	5,366,227	247,324	N/A	-476,594	N/A
3/31/2017	5,214,922	12,534	N/A	-1,135,294	N/A
12/31/2016	5,200,823	-870,209	N/A	-1,309,519	N/A
9/30/2016	5,155,878	-1,112,512	N/A	-849,566	N/A
6/30/2016	5,186,647	-626,781	N/A	14,268	N/A
3/31/2016	5,046,025	-938,891	N/A	544,783	N/A
12/31/2015	4,954,861	-103,968	N/A	881,067	N/A
9/30/2015	5,607,038	111,170	N/A	612,387	N/A
6/30/2015	6,178,120	-290,458	N/A	324,562	N/A
3/31/2015	5,836,663	123,296	N/A	509,905	N/A
12/31/2014	5,474,222	150,313	N/A	310,593	N/A
9/30/2014	4,356,636	228,719	N/A	83,700	N/A
6/30/2014	3,370,107	288,889	N/A	185,758	N/A
3/31/2014	3,057,371	370,437	N/A	347,593	N/A
12/31/2013	3,428,462	388,046	N/A	308,450	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 0L2T's forecast earnings growth (15.2% per year) is above the savings rate (2.1%).

Earnings vs Market: 0L2T's earnings (15.2% per year) are forecast to grow faster than the UK market (14.6% per year).

High Growth Earnings: 0L2T's earnings are forecast to grow, but not significantly.

Revenue vs Market: 0L2T's revenue (10.1% per year) is forecast to grow faster than the UK market (3.5% per year).

High Growth Revenue: 0L2T's revenue (10.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 0L2T's Return on Equity is forecast to be low in 3 years time (9.6%).