Hexagon AB (publ)

LSE:0GRX Stock Report

Market Cap: SEK 312.3b

Hexagon Valuation

Is 0GRX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0GRX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 118.98
Fair Value
2.9% undervalued intrinsic discount
20
Number of Analysts

Below Fair Value: 0GRX (SEK115.55) is trading below our estimate of fair value (SEK118.98)

Significantly Below Fair Value: 0GRX is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0GRX?

Key metric: As 0GRX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0GRX. This is calculated by dividing 0GRX's market cap by their current earnings.
What is 0GRX's PE Ratio?
PE Ratio27.7x
Earnings€1.02b
Market Cap€28.34b

Price to Earnings Ratio vs Peers

How does 0GRX's PE Ratio compare to its peers?

The above table shows the PE ratio for 0GRX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.1x
HLMA Halma
35.7x8.4%UK£10.1b
SXS Spectris
10.8x-2.9%UK£2.5b
RSW Renishaw
21x13.3%UK£2.0b
OXIG Oxford Instruments
20.8x10.8%UK£1.1b
0GRX Hexagon
27.7x10.9%SEK 312.3b

Price-To-Earnings vs Peers: 0GRX is expensive based on its Price-To-Earnings Ratio (27.7x) compared to the peer average (22.1x).

Price to Earnings Ratio vs Industry

How does 0GRX's PE Ratio compare vs other companies in the European Electronic Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
0GRX 27.7xIndustry Avg. 18.8xNo. of Companies12PE01224364860+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0GRX is expensive based on its Price-To-Earnings Ratio (27.7x) compared to the European Electronic industry average (18.8x).

Price to Earnings Ratio vs Fair Ratio

What is 0GRX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0GRX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio27.7x
Fair PE Ratio33x

Price-To-Earnings vs Fair Ratio: 0GRX is good value based on its Price-To-Earnings Ratio (27.7x) compared to the estimated Fair Price-To-Earnings Ratio (33x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0GRX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 115.55
SEK 126.82
+9.8%
14.6%SEK 158.04SEK 101.47n/a20
Mar ’26SEK 122.17
SEK 125.72
+2.9%
15.4%SEK 155.52SEK 87.75n/a20
Feb ’26SEK 128.43
SEK 122.53
-4.6%
15.9%SEK 155.08SEK 90.37n/a20
Jan ’26SEK 105.70
SEK 118.04
+11.7%
14.8%SEK 153.97SEK 89.52n/a20
Dec ’25SEK 92.59
SEK 119.78
+29.4%
13.5%SEK 154.51SEK 94.37n/a20
Nov ’25SEK 101.65
SEK 120.88
+18.9%
13.4%SEK 156.81SEK 95.37n/a20
Oct ’25SEK 108.00
SEK 119.29
+10.5%
14.6%SEK 154.70SEK 88.17n/a20
Sep ’25SEK 104.93
SEK 118.34
+12.8%
14.9%SEK 150.66SEK 88.37n/a19
Aug ’25SEK 107.48
SEK 120.81
+12.4%
14.9%SEK 153.31SEK 89.92n/a19
Jul ’25SEK 120.40
SEK 121.42
+0.9%
17.3%SEK 160.59SEK 78.27n/a20
Jun ’25SEK 115.20
SEK 120.60
+4.7%
16.6%SEK 162.39SEK 79.15n/a19
May ’25SEK 115.95
SEK 123.72
+6.7%
16.7%SEK 165.75SEK 80.79n/a18
Apr ’25SEK 126.91
SEK 122.66
-3.3%
17.7%SEK 165.06SEK 82.00n/a18
Mar ’25SEK 122.14
SEK 117.27
-4.0%
17.4%SEK 157.70SEK 79.55SEK 122.1718
Feb ’25SEK 120.36
SEK 117.19
-2.6%
18.2%SEK 161.13SEK 79.39SEK 128.4318
Jan ’25SEK 121.15
SEK 112.12
-7.5%
16.2%SEK 148.61SEK 76.18SEK 105.7018
Dec ’24SEK 105.65
SEK 110.54
+4.6%
15.8%SEK 150.88SEK 77.98SEK 92.5917
Nov ’24SEK 90.03
SEK 114.96
+27.7%
14.5%SEK 151.61SEK 94.82SEK 101.6515
Oct ’24SEK 93.54
SEK 117.65
+25.8%
13.6%SEK 151.09SEK 93.93SEK 108.0016
Sep ’24SEK 97.72
SEK 121.57
+24.4%
12.2%SEK 152.35SEK 101.16SEK 104.9316
Aug ’24SEK 101.15
SEK 121.88
+20.5%
12.1%SEK 148.94SEK 100.97SEK 107.4816
Jul ’24SEK 132.24
SEK 125.87
-4.8%
11.7%SEK 152.05SEK 103.85SEK 120.4016
Jun ’24SEK 125.57
SEK 123.03
-2.0%
11.7%SEK 148.97SEK 101.75SEK 115.2016
May ’24SEK 116.23
SEK 121.09
+4.2%
11.7%SEK 147.21SEK 100.11SEK 115.9516
Apr ’24SEK 117.61
SEK 119.61
+1.7%
12.0%SEK 149.11SEK 94.21SEK 126.9115
Mar ’24SEK 115.45
SEK 119.18
+3.2%
13.0%SEK 146.55SEK 92.85SEK 122.1415
Analyst Price Target
Consensus Narrative from 20 Analysts
SEK 125.95
Fair Value
8.3% undervalued intrinsic discount
20
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/15 14:03
End of Day Share Price 2025/03/14 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Hexagon AB (publ) is covered by 38 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Robert BateBarclays
Sven MerktBarclays