Brockhaus Technologies Valuation
Is 0AAW undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0AAW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0AAW (€24) is trading below our estimate of fair value (€95.38)
Significantly Below Fair Value: 0AAW is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0AAW?
Key metric: As 0AAW is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 0AAW's PS Ratio? | |
|---|---|
| PS Ratio | 1.1x |
| Sales | €222.17m |
| Market Cap | €249.70m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.4x |
| Enterprise Value/EBITDA | 8.3x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does 0AAW's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 3.9x | ||
SEE Seeing Machines | 2.6x | 21.4% | UK£139.0m |
SPSY Spectra Systems | 4.9x | 12.2% | UK£122.0m |
BIG Big Technologies | 7.2x | 0.5% | UK£394.5m |
SDI SDI Group | 0.9x | n/a | UK£62.5m |
0AAW Brockhaus Technologies | 1.1x | 13.7% | €249.7m |
Price-To-Sales vs Peers: 0AAW is good value based on its Price-To-Sales Ratio (1.1x) compared to the peer average (3.9x).
Price to Sales Ratio vs Industry
How does 0AAW's PS Ratio compare vs other companies in the GB Electronic Industry?
Price-To-Sales vs Industry: 0AAW is good value based on its Price-To-Sales Ratio (1.1x) compared to the UK Electronic industry average (1.4x).
Price to Sales Ratio vs Fair Ratio
What is 0AAW's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 1.1x |
| Fair PS Ratio | 4.2x |
Price-To-Sales vs Fair Ratio: 0AAW is good value based on its Price-To-Sales Ratio (1.1x) compared to the estimated Fair Price-To-Sales Ratio (4.2x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €24.00 | €57.25 +138.5% | 26.2% | €76.00 | €34.00 | n/a | 4 |
| Nov ’25 | €24.50 | €59.00 +140.8% | 26.3% | €76.00 | €34.00 | n/a | 4 |
| Oct ’25 | €26.00 | €59.00 +126.9% | 26.3% | €76.00 | €34.00 | n/a | 4 |
| Sep ’25 | €28.50 | €59.00 +107.0% | 26.3% | €76.00 | €34.00 | n/a | 4 |
| Aug ’25 | €31.30 | €56.50 +80.5% | 31.0% | €76.00 | €34.00 | n/a | 4 |
| Jul ’25 | €29.76 | €56.50 +89.8% | 31.0% | €76.00 | €34.00 | n/a | 4 |
| Jun ’25 | €27.40 | €56.50 +106.2% | 31.0% | €76.00 | €34.00 | n/a | 4 |
| May ’25 | €21.60 | €51.67 +139.2% | 34.4% | €76.00 | €34.00 | n/a | 3 |
| Apr ’25 | €22.00 | €47.67 +116.7% | 32.1% | €69.00 | €34.00 | n/a | 3 |
| Mar ’25 | €21.70 | €47.67 +119.7% | 32.1% | €69.00 | €34.00 | n/a | 3 |
| Feb ’25 | €23.90 | €47.67 +99.4% | 32.1% | €69.00 | €34.00 | n/a | 3 |
| Jan ’25 | €25.70 | €47.67 +85.5% | 32.1% | €69.00 | €34.00 | n/a | 3 |
| Dec ’24 | €22.39 | €47.67 +112.9% | 32.1% | €69.00 | €34.00 | n/a | 3 |
| Nov ’24 | €19.85 | €47.67 +140.1% | 32.1% | €69.00 | €34.00 | €24.50 | 3 |
| Oct ’24 | n/a | €47.67 0% | 32.1% | €69.00 | €34.00 | €26.00 | 3 |
| Sep ’24 | €20.50 | €47.67 +132.5% | 32.1% | €69.00 | €34.00 | €28.50 | 3 |
| Aug ’24 | €23.00 | €47.67 +107.2% | 32.1% | €69.00 | €34.00 | €31.30 | 3 |
| Jul ’24 | n/a | €47.67 0% | 32.1% | €69.00 | €34.00 | €29.76 | 3 |
| Jun ’24 | €21.19 | €47.67 +124.9% | 32.1% | €69.00 | €34.00 | €27.40 | 3 |
| May ’24 | €22.20 | €47.67 +114.7% | 32.1% | €69.00 | €34.00 | €21.60 | 3 |
| Apr ’24 | €23.35 | €46.33 +98.4% | 29.0% | €65.00 | €34.00 | €22.00 | 3 |
| Mar ’24 | €23.60 | €42.25 +79.0% | 32.2% | €65.00 | €30.00 | €21.70 | 4 |
| Feb ’24 | n/a | €42.25 0% | 32.2% | €65.00 | €30.00 | €23.90 | 4 |
| Jan ’24 | n/a | €42.25 0% | 32.2% | €65.00 | €30.00 | €25.70 | 4 |
| Dec ’23 | €24.20 | €42.25 +74.6% | 32.2% | €65.00 | €30.00 | €22.39 | 4 |
| Nov ’23 | €16.00 | €39.00 +143.8% | 35.3% | €60.00 | €22.00 | €19.85 | 4 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Spectris
UK£2.4b
Provides precision measurement solutions worldwide.
SXSL
UK£24.72
7D
-3.0%
1Y
-26.4%
Corsair Gaming
US$706.7m
Designs, develops, markets, and sells gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific.
0A95
US$7.05
7D
2.9%
1Y
-44.3%
Midwich Group
UK£284.4m
Distributes audio visual (AV) solutions to trade customers in the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, the Asia Pacific, and North America.
MIDW
UK£2.78
7D
-2.1%
1Y
-26.6%