Dynavox Group AB (publ)

BATS-CHIXE:DYVOXS Stock Report

Market Cap: SEK 7.4b

Dynavox Group Valuation

Is DYVOXS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DYVOXS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 107.02
Fair Value
35.1% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: DYVOXS (SEK69.5) is trading below our estimate of fair value (SEK107.02)

Significantly Below Fair Value: DYVOXS is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DYVOXS?

Key metric: As DYVOXS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DYVOXS. This is calculated by dividing DYVOXS's market cap by their current earnings.
What is DYVOXS's PE Ratio?
PE Ratio50.6x
EarningsSEK 146.00m
Market CapSEK 7.38b

Price to Earnings Ratio vs Peers

How does DYVOXS's PE Ratio compare to its peers?

The above table shows the PE ratio for DYVOXS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32.1x
CNC Concurrent Technologies
31.3x14.5%UK£157.8m
RPI Raspberry Pi Holdings
57.5x5.0%UK£1.4b
BIG Big Technologies
27.9x26.7%UK£349.0m
MIDW Midwich Group
11.6x-0.4%UK£260.9m
DYVOXS Dynavox Group
50.6x30.3%SEK 7.4b

Price-To-Earnings vs Peers: DYVOXS is expensive based on its Price-To-Earnings Ratio (50.6x) compared to the peer average (32.1x).

Price to Earnings Ratio vs Industry

How does DYVOXS's PE Ratio compare vs other companies in the European Tech Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
No. of Companies3PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DYVOXS is expensive based on its Price-To-Earnings Ratio (50.6x) compared to the Global Tech industry average (21.7x).

Price to Earnings Ratio vs Fair Ratio

What is DYVOXS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DYVOXS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio50.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DYVOXS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DYVOXS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
SEK 77.67
0%
7.0%SEK 85.00SEK 72.00n/a3
Feb ’26n/a
SEK 74.33
0%
6.4%SEK 81.00SEK 70.00n/a3
Jul ’25n/a
SEK 64.50
0%
8.5%SEK 70.00SEK 59.00n/a2
Jun ’25n/a
SEK 55.50
0%
6.3%SEK 59.00SEK 52.00n/a2
May ’25n/a
SEK 55.50
0%
6.3%SEK 59.00SEK 52.00n/a2
Apr ’25SEK 58.20
SEK 53.50
-8.1%
2.8%SEK 55.00SEK 52.00n/a2
Mar ’25n/a
SEK 53.50
0%
2.8%SEK 55.00SEK 52.00n/a2
Feb ’25n/a
SEK 44.50
0%
1.1%SEK 45.00SEK 44.00n/a2
Jan ’25n/a
SEK 42.00
0%
4.8%SEK 44.00SEK 40.00n/a2
Dec ’24SEK 38.75
SEK 42.00
+8.4%
4.8%SEK 44.00SEK 40.00n/a2
Nov ’24n/a
SEK 39.50
0%
11.4%SEK 44.00SEK 35.00n/a2
Oct ’24n/a
SEK 38.00
0%
7.9%SEK 41.00SEK 35.00n/a2
Sep ’24n/a
SEK 38.00
0%
7.9%SEK 41.00SEK 35.00n/a2
Aug ’24n/a
SEK 36.50
0%
12.3%SEK 41.00SEK 32.00n/a2
Jul ’24n/a
SEK 33.00
0%
9.1%SEK 36.00SEK 30.00n/a2
Jun ’24n/a
SEK 33.00
0%
9.1%SEK 36.00SEK 30.00n/a2
May ’24n/a
SEK 32.00
0%
12.5%SEK 36.00SEK 28.00n/a2
Apr ’24n/a
SEK 32.00
0%
12.5%SEK 36.00SEK 28.00SEK 58.202
Mar ’24n/a
SEK 32.00
0%
12.5%SEK 36.00SEK 28.00n/a2
Feb ’24n/a
SEK 30.75
0%
10.6%SEK 34.00SEK 27.50n/a2
Analyst Price Target
Consensus Narrative from 3 Analysts
SEK 76.67
Fair Value
9.4% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/11 05:32
End of Day Share Price 2025/01/22 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Dynavox Group AB (publ) is covered by 2 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Mats HyttingeRedeye