Brockhaus Technologies Valuation

Q: What is the Fair Price of BKHTD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BKHTD (€30.2) is trading below our estimate of [[fair value]] (€140.21)

Is BKHTD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BKHTD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BKHTD (€30.2) is trading below our estimate of fair value (€140.21)

Significantly Below Fair Value: BKHTD is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BKHTD?

Key metric: As BKHTD is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for BKHTD. This is calculated by dividing BKHTD's market cap by their current revenue.
What is BKHTD's PS Ratio?
PS Ratio	1.4x
Sales	€212.48m
Market Cap	€291.49m

BKHTD key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.7x
Enterprise Value/EBITDA	8.3x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does BKHTD's PS Ratio compare to its peers?

The above table shows the PS ratio for BKHTD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	3.9x
SEE Seeing Machines	2.6x	21.4%	UK£139.0m
BIG Big Technologies	7.2x	0.5%	UK£394.5m
SPSY Spectra Systems	4.9x	12.2%	UK£122.0m
SDI SDI Group	0.9x	n/a	UK£62.5m
BKHTD Brockhaus Technologies	1.4x	16.8%	€291.5m

Price-To-Sales vs Peers: BKHTD is good value based on its Price-To-Sales Ratio (1.4x) compared to the peer average (4.3x).

Price to Sales Ratio vs Industry

How does BKHTD's PS Ratio compare vs other companies in the GB Electronic Industry?

6 Companies	Price / Sales	Estimated Growth	Market Cap
MIDW Midwich Group	0.2x	3.2%	US$358.25m
NAR Northamber	0.1x	n/a	US$9.84m
HDT Holders Technology	0.2x	n/a	US$2.71m
TWD Trackwise Designs	0.1x	n/a	US$1.14m

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: BKHTD is expensive based on its Price-To-Sales Ratio (1.4x) compared to the UK Electronic industry average (1.3x).

Price to Sales Ratio vs Fair Ratio

What is BKHTD's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BKHTD PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.4x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate BKHTD's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Spectris

UK£2.4b

Provides precision measurement solutions worldwide.

SXSL

UK£24.74

-0.9%

-26.6%

Corsair Gaming

US$706.7m

Designs, develops, markets, and sells gaming and streaming peripherals, components and systems in the Americas, Europe, the Middle East, and the Asia Pacific.

0A95

US$6.85

-45.9%

Midwich Group

UK£291.6m

Distributes audio visual (AV) solutions to trade customers in the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, the Asia Pacific, and North America.

MIDW

UK£2.78

-2.1%

-26.6%