Varonis Systems Valuation
Is 0VOU undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6Valuation Score 1/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0VOU when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0VOU ($49.71) is trading above our estimate of fair value ($40.17)
Significantly Below Fair Value: 0VOU is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0VOU?
Key metric: As 0VOU is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 0VOU's PS Ratio? | |
|---|---|
| PS Ratio | 10.3x |
| Sales | US$546.54m |
| Market Cap | US$5.63b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 9.5x |
| Enterprise Value/EBITDA | -55.1x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does 0VOU's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 4.6x | ||
BLTG Blancco Technology Group | 3.9x | 9.7% | UK£173.0m |
CNS Corero Network Security | 5.7x | 12.4% | UK£109.1m |
SGE Sage Group | 5.5x | 7.9% | UK£12.8b |
SCT Softcat | 3.3x | 10.1% | UK£3.2b |
0VOU Varonis Systems | 10.3x | 11.6% | US$5.6b |
Price-To-Sales vs Peers: 0VOU is expensive based on its Price-To-Sales Ratio (10.3x) compared to the peer average (4.8x).
Price to Sales Ratio vs Industry
How does 0VOU's PS Ratio compare vs other companies in the GB Software Industry?
Price-To-Sales vs Industry: 0VOU is expensive based on its Price-To-Sales Ratio (10.3x) compared to the UK Software industry average (2.4x).
Price to Sales Ratio vs Fair Ratio
What is 0VOU's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 10.3x |
| Fair PS Ratio | 9.4x |
Price-To-Sales vs Fair Ratio: 0VOU is expensive based on its Price-To-Sales Ratio (10.3x) compared to the estimated Fair Price-To-Sales Ratio (9.4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | US$49.71 | US$60.20 +21.1% | 13.0% | US$70.00 | US$37.00 | n/a | 19 |
| Nov ’25 | US$51.61 | US$60.20 +16.7% | 13.0% | US$70.00 | US$37.00 | n/a | 19 |
| Oct ’25 | US$54.92 | US$56.99 +3.8% | 14.8% | US$67.00 | US$33.00 | n/a | 18 |
| Sep ’25 | US$56.63 | US$56.99 +0.6% | 14.8% | US$67.00 | US$33.00 | n/a | 18 |
| Aug ’25 | US$53.07 | US$56.76 +7.0% | 15.2% | US$67.00 | US$33.00 | n/a | 17 |
| Jul ’25 | US$47.07 | US$51.65 +9.7% | 15.0% | US$65.00 | US$30.00 | n/a | 17 |
| Jun ’25 | US$42.66 | US$51.41 +20.5% | 15.0% | US$65.00 | US$30.00 | n/a | 17 |
| May ’25 | US$43.40 | US$51.65 +19.0% | 14.5% | US$65.00 | US$30.00 | n/a | 20 |
| Apr ’25 | US$47.83 | US$51.41 +7.5% | 14.8% | US$65.00 | US$30.00 | n/a | 20 |
| Mar ’25 | US$51.06 | US$51.16 +0.2% | 14.8% | US$65.00 | US$30.00 | n/a | 20 |
| Feb ’25 | US$45.99 | US$46.53 +1.2% | 18.5% | US$63.00 | US$25.00 | n/a | 21 |
| Jan ’25 | US$45.48 | US$40.75 -10.4% | 23.2% | US$63.00 | US$25.00 | n/a | 20 |
| Dec ’24 | US$43.36 | US$37.00 -14.7% | 20.1% | US$63.00 | US$25.00 | n/a | 19 |
| Nov ’24 | US$33.33 | US$36.68 +10.1% | 19.6% | US$63.00 | US$25.00 | US$51.61 | 19 |
| Oct ’24 | US$30.80 | US$34.37 +11.6% | 21.8% | US$63.00 | US$25.00 | US$54.92 | 19 |
| Sep ’24 | US$31.99 | US$34.37 +7.4% | 21.8% | US$63.00 | US$25.00 | US$56.63 | 19 |
| Aug ’24 | US$31.95 | US$34.11 +6.8% | 22.4% | US$63.00 | US$25.00 | US$53.07 | 19 |
| Jul ’24 | US$26.52 | US$30.53 +15.1% | 28.0% | US$63.00 | US$22.00 | US$47.07 | 19 |
| Jun ’24 | US$25.52 | US$30.53 +19.6% | 28.0% | US$63.00 | US$22.00 | US$42.66 | 19 |
| May ’24 | US$23.16 | US$30.61 +32.2% | 29.0% | US$63.00 | US$22.00 | US$43.40 | 18 |
| Apr ’24 | US$25.00 | US$30.78 +23.1% | 28.7% | US$63.00 | US$22.00 | US$47.83 | 18 |
| Mar ’24 | US$27.41 | US$31.24 +14.0% | 28.3% | US$63.00 | US$24.00 | US$51.06 | 17 |
| Feb ’24 | US$26.17 | US$28.94 +10.6% | 32.4% | US$63.00 | US$20.00 | US$45.99 | 18 |
| Jan ’24 | US$23.77 | US$28.76 +21.0% | 35.7% | US$63.00 | US$20.00 | US$45.48 | 17 |
| Dec ’23 | US$22.10 | US$28.76 +30.2% | 35.7% | US$63.00 | US$20.00 | US$43.36 | 17 |
| Nov ’23 | US$17.35 | US$30.88 +78.0% | 35.0% | US$63.00 | US$20.00 | US$33.33 | 17 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Kontron
€1.0b
Engages in the provision of internet of things (IoT) solutions in Austria and internationally.
0L9J
€16.88
7D
-3.8%
1Y
-25.4%
Truecaller
SEK 16.1b
Develops and publishes mobile caller ID applications for individuals and business in India, the Middle East, Africa, and internationally.
0AA7
SEK 46.72
7D
1.8%
1Y
63.7%
Computacenter
UK£2.3b
Provides technology and services to corporate and public sector organizations in the United Kingdom, Germany, France, North America, and internationally.
CCC
UK£22.28
7D
0.4%
1Y
-19.3%