Claranova Valuation

Is 0N6K undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0N6K when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0N6K (€1.3) is trading below our estimate of fair value (€4.92)

Significantly Below Fair Value: 0N6K is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0N6K?

Key metric: As 0N6K is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0N6K. This is calculated by dividing 0N6K's market cap by their current revenue.
What is 0N6K's PS Ratio?
PS Ratio0.1x
Sales€495.70m
Market Cap€74.23m

Price to Sales Ratio vs Peers

How does 0N6K's PS Ratio compare to its peers?

The above table shows the PS ratio for 0N6K vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.8x
0.4xn/aUK£66.0m
AOM ActiveOps
2.9x8.0%UK£80.3m
QTX Quartix Technologies
2.8x7.1%UK£88.3m
ARB Argo Blockchain
1.3x27.4%UK£55.8m
0N6K Claranova
0.1x5.0%€74.2m

Price-To-Sales vs Peers: 0N6K is good value based on its Price-To-Sales Ratio (0.1x) compared to the peer average (1.8x).


Price to Sales Ratio vs Industry

How does 0N6K's PS Ratio compare vs other companies in the GB Software Industry?

11 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.2.6x7.9%
0N6K Claranova
0.1x5.0%US$78.15m
0.4xn/aUS$83.18m
SWG Shearwater Group
0.4xn/aUS$10.21m
0N6K 0.1xIndustry Avg. 2.6xNo. of Companies13PS0246810+
11 CompaniesEstimated GrowthMarket Cap
Industry Avg.2.6x19.2%
0N6K Claranova
0.1x60.0%US$78.15m
No more companies

Price-To-Sales vs Industry: 0N6K is good value based on its Price-To-Sales Ratio (0.1x) compared to the UK Software industry average (2.6x).


Price to Sales Ratio vs Fair Ratio

What is 0N6K's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0N6K PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.1x
Fair PS Ratio0.9x

Price-To-Sales vs Fair Ratio: 0N6K is good value based on its Price-To-Sales Ratio (0.1x) compared to the estimated Fair Price-To-Sales Ratio (0.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0N6K forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.30
€3.90
+200.9%
53.8%€6.00€1.80n/a2
Nov ’25€1.41
€4.50
+218.2%
55.6%€7.00€2.00n/a2
Oct ’25€1.52
€4.65
+205.5%
50.5%€7.00€2.30n/a2
Sep ’25€1.46
€4.65
+218.9%
50.5%€7.00€2.30n/a2
Aug ’25€1.73
€4.75
+174.6%
47.4%€7.00€2.50n/a2
Jul ’25€1.78
€4.75
+166.6%
47.4%€7.00€2.50n/a2
Jun ’25€2.17
€4.75
+118.9%
47.4%€7.00€2.50n/a2
May ’25€2.42
€4.75
+96.3%
47.4%€7.00€2.50n/a2
Apr ’25€2.59
€4.75
+83.4%
47.4%€7.00€2.50n/a2
Mar ’25€2.46
€4.31
+75.1%
33.2%€6.00€2.50n/a3
Feb ’25€2.17
€4.14
+90.6%
39.7%€6.00€2.00n/a3
Jan ’25€2.14
€4.14
+93.7%
39.7%€6.00€2.00n/a3
Dec ’24€1.52
€4.14
+173.1%
39.7%€6.00€2.00n/a3
Nov ’24€1.34
€4.24
+216.4%
35.8%€6.00€2.30€1.413
Oct ’24€1.46
€4.24
+191.2%
35.8%€6.00€2.30€1.523
Sep ’24€1.76
€4.24
+140.4%
35.8%€6.00€2.30€1.463
Aug ’24€1.52
€4.57
+200.1%
42.0%€7.00€2.30€1.733
Jul ’24€1.70
€5.71
+235.9%
22.6%€7.00€4.42€1.782
Jun ’24€1.86
€5.06
+172.0%
32.3%€7.00€3.00€2.173
May ’24€2.02
€5.39
+167.3%
26.8%€7.00€3.50€2.423
Apr ’24€2.07
€5.39
+160.2%
26.8%€7.00€3.50€2.593
Mar ’24€2.02
€5.39
+166.7%
26.8%€7.00€3.50€2.463
Feb ’24€2.60
€5.37
+106.3%
23.1%€7.00€4.00€2.173
Jan ’24€2.72
€5.37
+97.3%
23.1%€7.00€4.00€2.143
Dec ’23€2.76
€5.37
+94.4%
23.1%€7.00€4.00€1.523
Nov ’23€2.37
€5.37
+126.1%
23.1%€7.00€4.00€1.343

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies