Rapid7, Inc.

LSE:0KTX Stock Report

Market Cap: US$1.0b

Rapid7 Valuation

Is 0KTX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0KTX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0KTX ($15.32) is trading below our estimate of fair value ($25.74)

Significantly Below Fair Value: 0KTX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0KTX?

Key metric: As 0KTX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0KTX. This is calculated by dividing 0KTX's market cap by their current earnings.
What is 0KTX's PE Ratio?
PE Ratio45.6x
EarningsUS$22.42m
Market CapUS$1.02b

Price to Earnings Ratio vs Peers

How does 0KTX's PE Ratio compare to its peers?

The above table shows the PE ratio for 0KTX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average31.5x
BYIT Bytes Technology Group
15.9x5.63%UK£847.5m
ALFA Alfa Financial Software Holdings
21.2x2.38%UK£627.7m
GBG GB Group
67.4x38.79%UK£609.4m
CER Cerillion
21.7x8.35%UK£359.9m
0KTX Rapid7
45.6x29.03%US$1.0b

Price-To-Earnings vs Peers: 0KTX is expensive based on its Price-To-Earnings Ratio (45.6x) compared to the peer average (31.5x).

Price to Earnings Ratio vs Industry

How does 0KTX's PE Ratio compare vs other companies in the GB Software Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
0KTX 45.6xIndustry Avg. 32.1xNo. of Companies5PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0KTX is expensive based on its Price-To-Earnings Ratio (45.6x) compared to the UK Software industry average (32.1x).

Price to Earnings Ratio vs Fair Ratio

What is 0KTX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0KTX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio45.6x
Fair PE Ratio42.8x

Price-To-Earnings vs Fair Ratio: 0KTX is expensive based on its Price-To-Earnings Ratio (45.6x) compared to the estimated Fair Price-To-Earnings Ratio (42.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0KTX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$15.32
US$20.14
+31.45%
20.39%US$30.00US$14.00n/a22
Dec ’26US$15.42
US$20.37
+32.10%
19.79%US$30.00US$14.00n/a22
Nov ’26US$18.37
US$23.81
+29.62%
18.17%US$32.00US$16.00n/a21
Oct ’26US$18.63
US$24.57
+31.92%
18.81%US$34.00US$16.00n/a21
Sep ’26US$20.74
US$24.95
+20.32%
18.45%US$34.00US$16.00n/a21
Aug ’26US$20.42
US$30.90
+51.35%
18.13%US$40.00US$19.00n/a20
Jul ’26US$23.49
US$32.30
+37.55%
17.90%US$42.57US$21.00n/a22
Jun ’26US$22.83
US$32.71
+43.26%
19.13%US$44.00US$21.00n/a22
May ’26US$23.52
US$35.21
+49.71%
18.53%US$45.00US$25.00n/a22
Apr ’26US$26.41
US$38.24
+44.78%
11.91%US$45.00US$29.00n/a22
Mar ’26US$28.77
US$39.92
+38.73%
8.71%US$45.00US$35.00n/a21
Feb ’26US$38.63
US$43.44
+12.45%
9.60%US$55.00US$38.00n/a21
Jan ’26US$40.27
US$43.41
+7.80%
11.32%US$55.00US$36.00US$15.3221
Dec ’25US$42.73
US$43.41
+1.60%
11.32%US$55.00US$36.00US$15.4221
Nov ’25US$40.17
US$43.94
+9.37%
13.24%US$59.00US$35.00US$18.3721
Oct ’25US$39.27
US$44.13
+12.39%
13.23%US$59.00US$35.00US$18.6320
Sep ’25US$37.84
US$44.68
+18.06%
13.61%US$59.00US$32.00US$20.7420
Aug ’25US$36.10
US$47.83
+32.48%
11.18%US$65.00US$40.00US$20.4220
Jul ’25US$42.63
US$49.48
+16.06%
12.06%US$65.00US$40.00US$23.4920
Jun ’25US$36.15
US$49.48
+36.86%
12.06%US$65.00US$40.00US$22.8320
May ’25US$44.75
US$59.28
+32.47%
11.70%US$70.00US$45.00US$23.5221
Apr ’25US$48.74
US$60.47
+24.07%
10.29%US$70.00US$45.00US$26.4120
Mar ’25US$58.35
US$60.47
+3.63%
10.29%US$70.00US$45.00US$28.7720
Feb ’25US$56.33
US$59.37
+5.40%
10.91%US$70.00US$45.00US$38.6320
Jan ’25US$57.26
US$55.51
-3.06%
8.69%US$65.00US$45.00US$40.2719
US$19.75
Fair Value
22.4% undervalued intrinsic discount
22
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/31 19:27
End of Day Share Price 2025/12/31 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Rapid7, Inc. is covered by 42 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Shrenik KothariBaird
Saket KaliaBarclays
Rahul ChopraBerenberg