Northern Data Valuation
Is NB2D undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NB2D when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NB2D (€28.08) is trading below our estimate of fair value (€93.69)
Significantly Below Fair Value: NB2D is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NB2D?
Key metric: As NB2D is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is NB2D's PS Ratio? | |
|---|---|
| PS Ratio | 28.5x |
| Sales | €77.53m |
| Market Cap | €2.21b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 27.7x |
| Enterprise Value/EBITDA | -64.2x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does NB2D's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 6.9x | ||
BYIT Bytes Technology Group | 5.4x | 11.0% | UK£1.1b |
GBG GB Group | 3.3x | 6.9% | UK£932.8m |
ALFA Alfa Financial Software Holdings | 6.3x | 9.6% | UK£643.4m |
CER Cerillion | 12.5x | 10.6% | UK£546.4m |
NB2D Northern Data | 28.5x | 31.5% | €2.2b |
Price-To-Sales vs Peers: NB2D is expensive based on its Price-To-Sales Ratio (28.5x) compared to the peer average (6.9x).
Price to Sales Ratio vs Industry
How does NB2D's PS Ratio compare vs other companies in the GB Software Industry?
Price-To-Sales vs Industry: NB2D is expensive based on its Price-To-Sales Ratio (28.5x) compared to the UK Software industry average (2.4x).
Price to Sales Ratio vs Fair Ratio
What is NB2D's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 28.5x |
| Fair PS Ratio | n/a |
Price-To-Sales vs Fair Ratio: Insufficient data to calculate NB2D's Price-To-Sales Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | n/a | €42.13 0% | 11.6% | €48.50 | €36.00 | n/a | 4 |
| Nov ’25 | €28.08 | €42.13 +50.0% | 11.6% | €48.50 | €36.00 | n/a | 4 |
| Oct ’25 | €25.68 | €37.13 +44.6% | 13.5% | €45.00 | €31.00 | n/a | 4 |
| Sep ’25 | n/a | €37.13 0% | 13.5% | €45.00 | €31.00 | n/a | 4 |
| Aug ’25 | n/a | €39.17 0% | 10.5% | €45.00 | €36.00 | n/a | 3 |
| Jul ’25 | €23.88 | €40.00 +67.5% | 9.4% | €45.00 | €36.00 | n/a | 3 |
| Jun ’25 | €24.28 | €40.00 +64.8% | 9.4% | €45.00 | €36.00 | n/a | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Capgemini
€26.5b
Engages in the provision of consulting, digital transformation, technology, and engineering services primarily in North America, France, the United Kingdom, Ireland, the rest of Europe, the Asia-Pacific, and Latin America.
CAPP
€154.43
7D
-1.4%
1Y
-13.7%
Computacenter
UK£2.3b
Provides technology and services to corporate and public sector organizations in the United Kingdom, Germany, France, North America, and internationally.
CCCL
UK£22.18
7D
0.6%
1Y
-19.5%
Kontron
€1.0b
Engages in the provision of internet of things (IoT) solutions in Austria and internationally.
0L9J
€16.88
7D
-3.8%
1Y
-25.4%