Loading...

iEnergizer

AIM:IBPO
Snowflake Description

Outstanding track record with excellent balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
IBPO
AIM
£352M
Market Cap
  1. Home
  2. GB
  3. Software
Company description

iEnergizer Limited, together with its subsidiaries, provides business process outsourcing (BPO), content delivery, and back office services in the United Kingdom, India, the United States, and internationally. The last earnings update was 156 days ago. More info.


Add to Portfolio Compare Print
  • iEnergizer has significant price volatility in the past 3 months.
IBPO Share Price and Events
7 Day Returns
13.8%
AIM:IBPO
2.7%
GB IT
1%
GB Market
1 Year Returns
166.2%
AIM:IBPO
0.4%
GB IT
1.6%
GB Market
IBPO Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
iEnergizer (IBPO) 13.8% 54.2% 48% 166.2% 452.2% -7.5%
GB IT 2.7% 8.1% 16.4% 0.4% 54.9% -8%
GB Market 1% 2.3% 8.6% 1.6% 14% 5.9%
1 Year Return vs Industry and Market
  • IBPO outperformed the IT industry which returned 0.4% over the past year.
  • IBPO outperformed the Market in United Kingdom of Great Britain and Northern Ireland which returned 1.6% over the past year.
Price Volatility
IBPO
Industry
5yr Volatility vs Market
Related Companies

Sorry, no analysis for iEnergizer's competitors could be found in our database.

IBPO Value

 Is iEnergizer undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of iEnergizer to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for iEnergizer.

AIM:IBPO Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 1 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 7.8%
Perpetual Growth Rate 10-Year GB Government Bond Rate 1.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for AIM:IBPO
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year GB Govt Bond Rate 1.2%
Equity Risk Premium S&P Global 6%
IT Unlevered Beta Simply Wall St/ S&P Global 1.06
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 1.06 (1 + (1- 21%) (11.34%))
1.104
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.1
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 1.23% + (1.104 * 5.96%)
7.8%

Discounted Cash Flow Calculation for AIM:IBPO using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for iEnergizer is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

AIM:IBPO DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 7.8%)
2019 25.50 Analyst x1 23.65
2020 14.74 Est @ -42.21% 12.68
2021 10.44 Est @ -29.18% 8.33
2022 8.34 Est @ -20.06% 6.18
2023 7.20 Est @ -13.67% 4.95
2024 6.54 Est @ -9.2% 4.17
2025 6.14 Est @ -6.07% 3.63
2026 5.90 Est @ -3.88% 3.24
2027 5.77 Est @ -2.35% 2.93
2028 5.69 Est @ -1.28% 2.68
Present value of next 10 years cash flows $72.44
AIM:IBPO DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $5.69 × (1 + 1.23%) ÷ (7.8% – 1.23%)
$87.60
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $87.60 ÷ (1 + 7.8%)10
$41.32
AIM:IBPO Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $72.44 + $41.32
$113.76
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $113.76 / 190.13
$0.6
AIM:IBPO Discount to Share Price
Calculation Result
Exchange Rate USD/GBP
(Reporting currency to currency of AIM:IBPO)
0.769
Value per Share
(GBP)
= Value per Share in USD x Exchange Rate (USD/GBP)
= $0.6 x 0.769
£0.46
Value per share (GBP) From above. £0.46
Current discount Discount to share price of £1.85
= -1 x (£1.85 - £0.46) / £0.46
-302.1%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of iEnergizer is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for iEnergizer's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are iEnergizer's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
AIM:IBPO PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in USD $0.14
AIM:IBPO Share Price ** AIM (2019-04-18) in GBP £1.85
AIM:IBPO Share Price converted to USD reporting currency Exchange rate (GBP/ USD) 1.301 $2.41
United Kingdom of Great Britain and Northern Ireland IT Industry PE Ratio Median Figure of 24 Publicly-Listed IT Companies 27.13x
United Kingdom of Great Britain and Northern Ireland Market PE Ratio Median Figure of 795 Publicly-Listed Companies 16.28x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of iEnergizer.

AIM:IBPO PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= AIM:IBPO Share Price ÷ EPS (both in USD)

= 2.41 ÷ 0.14

16.7x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • iEnergizer is good value based on earnings compared to the GB IT industry average.
  • iEnergizer is overvalued based on earnings compared to the United Kingdom of Great Britain and Northern Ireland market.
Price based on expected Growth
Does iEnergizer's expected growth come at a high price?
Raw Data
AIM:IBPO PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 16.7x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts
3.4%per year
United Kingdom of Great Britain and Northern Ireland IT Industry PEG Ratio Median Figure of 17 Publicly-Listed IT Companies 1.49x
United Kingdom of Great Britain and Northern Ireland Market PEG Ratio Median Figure of 563 Publicly-Listed Companies 1.49x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for iEnergizer, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on iEnergizer's assets?
Raw Data
AIM:IBPO PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in USD $0.64
AIM:IBPO Share Price * AIM (2019-04-18) in GBP £1.85
AIM:IBPO Share Price converted to USD reporting currency Exchange rate (GBP/ USD) 1.301 $2.41
United Kingdom of Great Britain and Northern Ireland IT Industry PB Ratio Median Figure of 45 Publicly-Listed IT Companies 3.75x
United Kingdom of Great Britain and Northern Ireland Market PB Ratio Median Figure of 1,365 Publicly-Listed Companies 1.52x
AIM:IBPO PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= AIM:IBPO Share Price ÷ Book Value per Share (both in USD)

= 2.41 ÷ 0.64

3.76x

* Primary Listing of iEnergizer.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • iEnergizer is overvalued based on assets compared to the GB IT industry average.
X
Value checks
We assess iEnergizer's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the IT industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the IT industry average (and greater than 0)? (1 check)
  5. iEnergizer has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

IBPO Future Performance

 How is iEnergizer expected to perform in the next 1 to 3 years based on estimates from 1 analyst?

  • No analysts cover iEnergizer, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
3.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is iEnergizer expected to grow at an attractive rate?
  • iEnergizer's earnings growth is expected to exceed the low risk savings rate of 1.2%.
Growth vs Market Checks
  • iEnergizer's earnings growth is positive but not above the United Kingdom of Great Britain and Northern Ireland market average.
  • iEnergizer's revenue growth is expected to exceed the United Kingdom of Great Britain and Northern Ireland market average.
Annual Growth Rates Comparison
Raw Data
AIM:IBPO Future Growth Rates Data Sources
Data Point Source Value (per year)
AIM:IBPO Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 1 Analysts 3.4%
AIM:IBPO Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 1 Analysts 7.1%
United Kingdom of Great Britain and Northern Ireland IT Industry Earnings Growth Rate Market Cap Weighted Average 13.8%
United Kingdom of Great Britain and Northern Ireland IT Industry Revenue Growth Rate Market Cap Weighted Average 9.2%
United Kingdom of Great Britain and Northern Ireland Market Earnings Growth Rate Market Cap Weighted Average 11.1%
United Kingdom of Great Britain and Northern Ireland Market Revenue Growth Rate Market Cap Weighted Average 4.8%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
AIM:IBPO Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
AIM:IBPO Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2020-03-31 182 1
2019-03-31 172 1
AIM:IBPO Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2018-09-30 163 37 27
2018-06-30 159 38 24
2018-03-31 156 39 20
2017-12-31 153 36 18
2017-09-30 151 33 17
2017-06-30 149 32 16
2017-03-31 146 31 15
2016-12-31 145 28 16
2016-09-30 143 24 18
2016-06-30 141 23 17
2016-03-31 140 21 17
2015-12-31 136 21 14

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • iEnergizer's earnings are expected to grow by 3.4% yearly, however this is not considered high growth (20% yearly).
  • iEnergizer's revenue is expected to grow by 7.1% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
AIM:IBPO Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below

All data from iEnergizer Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:IBPO Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2020-03-31
2019-03-31
AIM:IBPO Past Financials Data
Date (Data in USD Millions) EPS *
2018-09-30 0.14
2018-06-30 0.13
2018-03-31 0.11
2017-12-31 0.10
2017-09-30 0.09
2017-06-30 0.08
2017-03-31 0.08
2016-12-31 0.09
2016-09-30 0.10
2016-06-30 0.10
2016-03-31 0.10
2015-12-31 0.08

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if iEnergizer will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess iEnergizer's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the United Kingdom of Great Britain and Northern Ireland market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
iEnergizer has a total score of 2/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

IBPO Past Performance

  How has iEnergizer performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare iEnergizer's growth in the last year to its industry (IT).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • iEnergizer's year on year earnings growth rate has been positive over the past 5 years.
  • iEnergizer's 1-year earnings growth exceeds its 5-year average (65.8% vs 8.7%)
  • iEnergizer's earnings growth has exceeded the GB IT industry average in the past year (65.8% vs 15.8%).
Earnings and Revenue History
iEnergizer's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from iEnergizer Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

AIM:IBPO Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 162.86 27.40
2018-06-30 159.28 23.92
2018-03-31 155.70 20.44
2017-12-31 153.29 18.48
2017-09-30 150.88 16.52
2017-06-30 148.59 15.74
2017-03-31 146.29 14.96
2016-12-31 144.63 16.41
2016-09-30 142.98 17.85
2016-06-30 141.33 17.38
2016-03-31 139.68 16.91
2015-12-31 135.65 13.53
2015-09-30 131.62 10.15
2015-06-30 135.28 7.88
2015-03-31 138.95 5.61
2014-12-31 147.26 9.25
2014-09-30 155.58 12.89
2014-06-30 154.63 16.00
2014-03-31 153.69 19.10
2013-12-31 150.23 19.76
2013-09-30 146.77 20.41
2013-06-30 146.43 21.92
2013-03-31 146.09 23.42
2012-12-31 129.70 21.22
2012-09-30 113.31 19.02
2012-06-30 92.52 17.52

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • iEnergizer has efficiently used shareholders’ funds last year (Return on Equity greater than 20%).
  • iEnergizer used its assets more efficiently than the GB IT industry average last year based on Return on Assets.
  • iEnergizer has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess iEnergizer's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the IT industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
iEnergizer has a total score of 6/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

IBPO Health

 How is iEnergizer's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up iEnergizer's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • iEnergizer is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • iEnergizer's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of iEnergizer's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is covered by short term assets, assets are 1.4x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from iEnergizer Company Filings, last reported 6 months ago.

AIM:IBPO Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 121.73 51.89 35.76
2018-06-30 121.73 51.89 35.76
2018-03-31 109.93 60.17 38.24
2017-12-31 109.93 60.17 38.24
2017-09-30 99.38 66.48 24.07
2017-06-30 99.38 66.48 24.07
2017-03-31 89.49 75.13 21.35
2016-12-31 89.49 75.13 21.35
2016-09-30 81.41 81.49 13.03
2016-06-30 81.41 81.49 13.03
2016-03-31 73.12 88.23 11.55
2015-12-31 73.12 88.23 11.55
2015-09-30 63.73 93.98 8.40
2015-06-30 63.73 93.98 8.40
2015-03-31 53.28 109.59 15.28
2014-12-31 53.28 109.59 15.28
2014-09-30 52.33 113.79 15.54
2014-06-30 52.33 113.79 15.54
2014-03-31 49.77 123.73 13.46
2013-12-31 49.77 123.73 13.46
2013-09-30 38.53 127.33 14.55
2013-06-30 38.53 127.33 14.55
2013-03-31 33.50 133.79 21.91
2012-12-31 33.50 133.79 21.91
2012-09-30 23.30 135.94 9.66
2012-06-30 23.30 135.94 9.66
  • iEnergizer's level of debt (42.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (329.3% vs 42.6% today).
  • Debt is well covered by operating cash flow (70.7%, greater than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 8.1x coverage).
X
Financial health checks
We assess iEnergizer's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. iEnergizer has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

IBPO Dividends

 What is iEnergizer's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from iEnergizer dividends.
If you bought £2,000 of iEnergizer shares you are expected to receive £0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate iEnergizer's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate iEnergizer's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
AIM:IBPO Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 1 Analyst Estimates (S&P Global) See Below
United Kingdom of Great Britain and Northern Ireland IT Industry Average Dividend Yield Market Cap Weighted Average of 20 Stocks 2.3%
United Kingdom of Great Britain and Northern Ireland Market Average Dividend Yield Market Cap Weighted Average of 705 Stocks 4.2%
United Kingdom of Great Britain and Northern Ireland Minimum Threshold Dividend Yield 10th Percentile 1%
United Kingdom of Great Britain and Northern Ireland Bottom 25% Dividend Yield 25th Percentile 2%
United Kingdom of Great Britain and Northern Ireland Top 25% Dividend Yield 75th Percentile 5.1%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

AIM:IBPO Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2020-03-31
2019-03-31
AIM:IBPO Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2014-07-01 0.000 0.000
2013-11-29 0.000 0.000
2013-09-11 0.000 0.000
2013-07-29 0.000 0.000
2012-08-29 0.119 2.191
2012-08-15 0.126 2.254
2011-12-08 0.000 0.000
2011-07-12 0.000 0.000
2011-07-08 0.000 0.000
2010-12-13 0.000 0.000
2010-09-14 82.880 3,424.288

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as iEnergizer has not reported any payouts.
  • Unable to verify if iEnergizer's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of iEnergizer's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as iEnergizer has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess iEnergizer's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can iEnergizer afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. iEnergizer has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

IBPO Management

 What is the CEO of iEnergizer's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Anil Aggarwal
AGE 57
TENURE AS CEO 3.2 years
CEO Bio

Mr. Anil Aggarwal is a Founder and Promoter of iEnergizer Inc. Mr. Aggarwal has been the Chief Executive Officer of IEnergizer Limited since February 9, 2016 and served as its Chief Executive Officer until October 28, 2014. He was primarily responsible for business development, strategy and overall growth for IEnergizer Ltd. He has promoted and managed several successful businesses in various territories including Barker Shoes Limited in the UK. Mr. Aggarwal has been an Executive Director of IEnergizer Limited since September 16, 2015 and previously served as its Non Executive Director of IEnergizer Limited from May 12, 2010 to September 16, 2015.

CEO Compensation
  • Insufficient data for Anil to compare compensation growth.
  • Insufficient data for Anil to establish whether their remuneration is reasonable compared to companies of similar size in United Kingdom of Great Britain and Northern Ireland.
Management Team Tenure

Average tenure and age of the iEnergizer management team in years:

3.2
Average Tenure
47
Average Age
  • The tenure for the iEnergizer management team is about average.
Management Team

Anil Aggarwal

TITLE
Founder
AGE
57
TENURE
3.2 yrs

Ashish Madan

TITLE
CFO & Executive Director
AGE
56
TENURE
0.7 yrs

Jayant Goyal

TITLE
Vice President of Technologies
AGE
38

Bikramjit Randhawa

TITLE
Senior Vice President
AGE
37
TENURE
6 yrs
Board of Directors Tenure

Average tenure and age of the iEnergizer board of directors in years:

7.3
Average Tenure
49
Average Age
  • The tenure for the iEnergizer board of directors is about average.
Board of Directors

Marc Vassanelli

TITLE
Chairman
AGE
47
TENURE
3.8 yrs

Anil Aggarwal

TITLE
Founder
AGE
57
TENURE
8.9 yrs

Ashish Madan

TITLE
CFO & Executive Director
AGE
56
TENURE
0.7 yrs

Chris de Putron

TITLE
Non-Executive Director
AGE
44
TENURE
7.3 yrs

Mark De La Rue

TITLE
Non-Executive Director
AGE
49
TENURE
7.3 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (£) Value (£)
X
Management checks
We assess iEnergizer's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. iEnergizer has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

IBPO News

Simply Wall St News

Here's Why We Think iEnergizer (LON:IBPO) Is Well Worth Watching

So if you're like me, you might be more interested in profitable, growing companies, like iEnergizer (LON:IBPO). … iEnergizer's Earnings Per Share Are Growing. … I like to see top-line growth as an indication that growth is sustainable, and I look for a high earnings before interest and taxation (EBIT) margin to point to a competitive moat (though some companies with low margins also have moats).

Simply Wall St -

iEnergizer's (LON:IBPO) Incredible 1192% Share Price Run Shows What Is Possible With Stocks

It's also good to see the share price up 38% over the last quarter. … During three years of share price growth, iEnergizer achieved compound earnings per share growth of 35% per year. … This EPS growth is lower than the 135% average annual increase in the share price.

Simply Wall St -

Why iEnergizer Limited’s (LON:IBPO) Return On Capital Employed Is Impressive

In particular, we'll consider its Return On Capital Employed (ROCE), as that can give us insight into how profitably the company is able to employ capital in its business. … Understanding Return On Capital Employed (ROCE). … ROCE is a metric for evaluating how much pre-tax income (in percentage terms) a company earns on the capital invested in its business.

Simply Wall St -

Do You Like iEnergizer Limited (LON:IBPO) At This P/E Ratio?

This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … iEnergizer has a price to earnings ratio of 10.78, based on the last twelve months. … Price to Earnings Ratio = Price per Share (in the reporting currency) ÷ Earnings per Share (EPS)

Simply Wall St -

Is iEnergizer Limited (LON:IBPO) A High Quality Stock To Own?

With that in mind, this article will work through how we can use Return On Equity (ROE) to better understand a business. … One way to conceptualize this, is that for each £1 of shareholders' equity it has, the company made £0.23 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

What You Must Know About iEnergizer Limited's (LON:IBPO) Financial Strength

iEnergizer Limited (LON:IBPO) is a small-cap stock with a market capitalization of UK£204m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health. … Evaluating financial health as part of your investment thesis is

Simply Wall St -

What Should You Know About iEnergizer Limited's (LON:IBPO) Return On Capital?

As a result, your investment is being put to work to fund operations and if you want to earn an attractive return on your investment, the business needs to be making an adequate amount of money from the funds you provide. … You need to pay attention to this because your return on investment is linked to dividends and internal investments to improve the business, which can only occur if the company is expected to produce adequate earnings with the capital that has been provided. … To understand iEnergizer’s capital returns we will look at a useful metric called return on capital employed.

Simply Wall St -

Should You Consider iEnergizer Limited (LON:IBPO)?

iEnergizer Limited (LON:IBPO) is a company with exceptional fundamental characteristics. … Upon building up an investment case for a stock, we should look at various aspects. … In the case of IBPO, it

Simply Wall St -

Does iEnergizer Limited's (LON:IBPO) P/E Ratio Signal A Buying Opportunity?

This article is for investors who would like to improve their understanding of price to earnings ratios (P/E ratios). … We'll show how you can use iEnergizer Limited's (LON:IBPO) P/E ratio to inform your assessment of the investment opportunity. … Price to Earnings Ratio = Share Price ÷ Earnings per Share (EPS)

Simply Wall St -

Why iEnergizer Limited (LON:IBPO) Could Be Worth Watching

led the AIM gainers with a relatively large price hike in the past couple of weeks. … Less-covered, small caps tend to present more of an opportunity for mispricing due to the lack of information available to the public, which can be a good thing? … So, could the stock still be trading at a low price relative to its actual value.

Simply Wall St -

IBPO Company Info

Description

iEnergizer Limited, together with its subsidiaries, provides business process outsourcing (BPO), content delivery, and back office services in the United Kingdom, India, the United States, and internationally. The company operates through Real Time Processing, Back Office Services, and Content Delivery segments. It offers a suite of content and publishing process outsourcing, and customer management services, including transaction processing, customer acquisition, customer care, technical support, billing and collections, dispute handling, and market research and analytics through various platforms, such as voice-inbound and outbound, back-office support, online chat, mail room, and other business support services. The company’s BPO solutions include accounts receivable, healthcare document processing, document processing, finance and accounting services, e-learning development and support, and investor and shareowner services; and contact center solutions, such as chat and email services, customer care, customer acquisition, gaming support and testing, technical support, and market research services. It serves banking, financial services, and insurance; publishing; entertainment and online video gaming; information technology; legal; healthcare; and pharmaceutical industries. The company was founded in 2000 and is based in Saint Sampson, Guernsey. iEnergizer Limited is a subsidiary of EICR (Cyprus) Limited.

Details
Name: iEnergizer Limited
IBPO
Exchange: AIM
Founded: 2000
£351,740,514
190,130,008
Website: http://www.ienergizer.com
Address: iEnergizer Limited
Mont Crevelt House,
Bulwer Avenue,
Saint Sampson,
GY2 4 LH,
Guernsey
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
AIM IBPO Ordinary Shares London Stock Exchange AIM Market GB GBP 14. Sep 2010
Number of employees
Current staff
Staff numbers
0
iEnergizer employees.
Industry
Data Processing and Outsourced Services
Software
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/18 21:41
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2019/03/26
Last earnings filing: 2018/11/13
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.