Capital & Regional Plc

LSE:CAL Stock Report

Market Cap: UK£145.1m

This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Capital & Regional Valuation

Is CAL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CAL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CAL (£0.62) is trading above our estimate of fair value (£0.02)

Significantly Below Fair Value: CAL is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CAL?

Key metric: As CAL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CAL. This is calculated by dividing CAL's market cap by their current earnings.
What is CAL's PE Ratio?
PE Ratio69.1x
EarningsUK£2.10m
Market CapUK£145.11m

Price to Earnings Ratio vs Peers

How does CAL's PE Ratio compare to its peers?

The above table shows the PE ratio for CAL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.8x
NRR NewRiver REIT
25.7x48.2%UK£355.2m
SHC Shaftesbury Capital
61.2x28.4%UK£2.3b
ALNA Alina Holdings
47.4xn/aUK£2.2m
AEWU AEW UK REIT
8.7xn/aUK£158.7m
CAL Capital & Regional
69.1x47.8%UK£145.1m

Price-To-Earnings vs Peers: CAL is expensive based on its Price-To-Earnings Ratio (69.1x) compared to the peer average (52.8x).

Price to Earnings Ratio vs Industry

How does CAL's PE Ratio compare vs other companies in the European Retail REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CAL 69.1xIndustry Avg. 21.2xNo. of Companies4PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: CAL is expensive based on its Price-To-Earnings Ratio (69.1x) compared to the European Retail REITs industry average (21.8x).

Price to Earnings Ratio vs Fair Ratio

What is CAL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CAL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio69.1x
Fair PE Ratio22.8x

Price-To-Earnings vs Fair Ratio: CAL is expensive based on its Price-To-Earnings Ratio (69.1x) compared to the estimated Fair Price-To-Earnings Ratio (22.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CAL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
UK£0.70
0%
10.1%UK£0.75UK£0.60n/a3
Dec ’25UK£0.62
UK£0.70
+12.5%
10.1%UK£0.75UK£0.60n/a3
Nov ’25UK£0.63
UK£0.70
+11.5%
10.1%UK£0.75UK£0.60n/a3
Oct ’25UK£0.64
UK£0.70
+8.7%
10.1%UK£0.75UK£0.60n/a3
Aug ’25UK£0.67
UK£0.70
+3.9%
7.1%UK£0.75UK£0.65n/a2
Jul ’25UK£0.61
UK£0.67
+8.6%
9.4%UK£0.75UK£0.60n/a3
Jun ’25UK£0.60
UK£0.69
+14.6%
9.4%UK£0.75UK£0.60n/a4
May ’25UK£0.51
UK£0.69
+34.0%
8.5%UK£0.75UK£0.60n/a5
Apr ’25UK£0.52
UK£0.70
+34.1%
6.5%UK£0.75UK£0.65n/a5
Mar ’25UK£0.53
UK£0.70
+31.3%
6.5%UK£0.75UK£0.65n/a5
Feb ’25UK£0.54
UK£0.70
+28.9%
6.5%UK£0.75UK£0.65n/a5
Jan ’25UK£0.58
UK£0.71
+22.6%
8.4%UK£0.80UK£0.65n/a5
Dec ’24UK£0.58
UK£0.71
+21.7%
8.4%UK£0.80UK£0.65UK£0.625
Nov ’24UK£0.54
UK£0.71
+32.7%
9.1%UK£0.80UK£0.65UK£0.634
Oct ’24UK£0.56
UK£0.71
+27.5%
9.1%UK£0.80UK£0.65UK£0.644
Sep ’24UK£0.56
UK£0.71
+26.3%
5.3%UK£0.75UK£0.65UK£0.694
Aug ’24UK£0.59
UK£0.71
+19.1%
5.3%UK£0.75UK£0.65UK£0.674
Jul ’24UK£0.57
UK£0.71
+24.1%
5.3%UK£0.75UK£0.65UK£0.614
Jun ’24UK£0.60
UK£0.69
+16.2%
8.3%UK£0.75UK£0.60UK£0.604
May ’24UK£0.57
UK£0.70
+21.3%
7.4%UK£0.75UK£0.60UK£0.515
Apr ’24UK£0.60
UK£0.70
+16.0%
7.4%UK£0.75UK£0.60UK£0.525
Mar ’24UK£0.57
UK£0.70
+22.1%
7.4%UK£0.75UK£0.60UK£0.535
Feb ’24UK£0.58
UK£0.71
+22.4%
7.9%UK£0.75UK£0.60UK£0.545
Jan ’24UK£0.62
UK£0.71
+14.5%
8.2%UK£0.75UK£0.60UK£0.585
Dec ’23UK£0.53
UK£0.71
+34.5%
8.2%UK£0.75UK£0.60UK£0.585

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/10 12:45
End of Day Share Price 2024/12/09 00:00
Earnings2024/06/30
Annual Earnings2023/12/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Capital & Regional Plc is covered by 10 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Miranda CockburnBerenberg
Tom HorneBerenberg
Stephen Bramley-JacksonCredit Suisse