This company is no longer active

The company may no longer be operating, as it may be out of business. Find out why through their latest events.

Shaftesbury Valuation

Is SHBL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SHBL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
UK£1.34
Fair Value
213.9% overvalued intrinsic discount
3
Number of Analysts

Below Fair Value: SHBL (£4.19) is trading above our estimate of fair value (£1.34)

Significantly Below Fair Value: SHBL is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for SHBL?

Key metric: As SHBL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SHBL. This is calculated by dividing SHBL's market cap by their current earnings.
What is SHBL's PE Ratio?
PE Ratio13.6x
EarningsUK£119.10m
Market CapUK£1.62b

Price to Earnings Ratio vs Peers

How does SHBL's PE Ratio compare to its peers?

The above table shows the PE ratio for SHBL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average22.9x
SHC Shaftesbury Capital
10.5x1.62%UK£2.6b
NRR NewRiver REIT
26.8x48.15%UK£369.9m
UKCM UK Commercial Property REIT
29.9xn/aUK£947.3m
BLND British Land
24.2x24.84%UK£4.1b
SHBL Shaftesbury
13.6x2.83%UK£1.6b

Price-To-Earnings vs Peers: SHBL is good value based on its Price-To-Earnings Ratio (13.6x) compared to the peer average (29.4x).


Price to Earnings Ratio vs Industry

How does SHBL's PE Ratio compare vs other companies in the European REITs Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies10PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SHBL is expensive based on its Price-To-Earnings Ratio (13.6x) compared to the European REITs industry average (12.5x).


Price to Earnings Ratio vs Fair Ratio

What is SHBL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SHBL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.6x
Fair PE Ratio8.4x

Price-To-Earnings vs Fair Ratio: SHBL is expensive based on its Price-To-Earnings Ratio (13.6x) compared to the estimated Fair Price-To-Earnings Ratio (8.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SHBL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
May ’26n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Apr ’26n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Mar ’26n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Feb ’26n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Jan ’26n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Dec ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Nov ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Oct ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Sep ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Aug ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Jul ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Jun ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
May ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Apr ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Mar ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Feb ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Jan ’25n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Dec ’24n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Nov ’24n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Oct ’24n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Sep ’24n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Aug ’24n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Jul ’24n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
Jun ’24n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
May ’24n/a
UK£4.43
0%
2.72%UK£4.59UK£4.30n/a3
AnalystConsensusTarget
Consensus Narrative from 3 Analysts
UK£4.40
Fair Value
4.8% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2023/03/07 12:44
End of Day Share Price 2023/03/03 00:00
Earnings2022/09/30
Annual Earnings2022/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Shaftesbury PLC is covered by 32 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Aaron GuyBarclays
Kieran LeeBerenberg
Tom HorneBerenberg