NSI Future Growth
Future criteria checks 3/6
NSI's revenue is forecast to decline at 5.3% per annum while its annual earnings are expected to grow at 124.1% per year. EPS is expected to grow by 122.6% per annum. Return on equity is forecast to be 5.4% in 3 years.
Key information
124.1%
Earnings growth rate
122.6%
EPS growth rate
| Office REITs earnings growth | 57.9% |
| Revenue growth rate | -5.3% |
| Future return on equity | 5.4% |
| Analyst coverage | Low |
| Last updated | 06 May 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 75 | 38 | N/A | N/A | 2 |
| 12/31/2025 | 71 | 42 | 35 | N/A | 4 |
| 12/31/2024 | 71 | -2 | 35 | N/A | 4 |
| 3/31/2024 | 85 | -144 | N/A | N/A | N/A |
| 12/31/2023 | 85 | -142 | 42 | 42 | N/A |
| 9/30/2023 | 82 | -32 | N/A | N/A | N/A |
| 6/30/2023 | 84 | -156 | 46 | 46 | N/A |
| 3/31/2023 | 82 | -31 | N/A | N/A | N/A |
| 12/31/2022 | 82 | -31 | 43 | 43 | N/A |
| 9/30/2022 | 85 | 118 | N/A | N/A | N/A |
| 6/30/2022 | 84 | 114 | 40 | 41 | N/A |
| 3/31/2022 | 84 | 112 | N/A | N/A | N/A |
| 12/31/2021 | 90 | 121 | 36 | 37 | N/A |
| 9/30/2021 | 91 | -19 | N/A | N/A | N/A |
| 6/30/2021 | 92 | 48 | 34 | 34 | N/A |
| 3/31/2021 | 91 | 14 | 37 | 37 | N/A |
| 12/31/2020 | 89 | -20 | 40 | 40 | N/A |
| 9/30/2020 | 91 | 194 | N/A | N/A | N/A |
| 6/30/2020 | 91 | 74 | 42 | 42 | N/A |
| 3/31/2020 | 94 | 135 | 41 | 41 | N/A |
| 12/31/2019 | 96 | 196 | 39 | 39 | N/A |
| 9/30/2019 | 86 | 56 | N/A | N/A | N/A |
| 6/30/2019 | 97 | 130 | 46 | 46 | N/A |
| 3/31/2019 | 97 | 111 | 49 | 49 | N/A |
| 12/31/2018 | 97 | 92 | 53 | 53 | N/A |
| 9/30/2018 | 126 | 123 | N/A | N/A | N/A |
| 6/30/2018 | 98 | 104 | 45 | 46 | N/A |
| 3/31/2018 | 99 | 99 | 43 | 44 | N/A |
| 12/31/2017 | 101 | 93 | N/A | 42 | N/A |
| 9/30/2017 | 50 | 23 | N/A | N/A | N/A |
| 6/30/2017 | 124 | 19 | N/A | 50 | N/A |
| 3/31/2017 | 115 | -2 | N/A | 45 | N/A |
| 12/31/2016 | 107 | -23 | N/A | 40 | N/A |
| 9/30/2016 | 139 | 42 | N/A | N/A | N/A |
| 6/30/2016 | 51 | -9 | N/A | 35 | N/A |
| 3/31/2016 | 59 | 5 | N/A | 47 | N/A |
| 12/31/2015 | 67 | 19 | N/A | 58 | N/A |
| 9/30/2015 | 104 | 9 | N/A | N/A | N/A |
| 6/30/2015 | 126 | -43 | N/A | 80 | N/A |
| 3/31/2015 | 140 | -90 | N/A | 73 | N/A |
| 12/31/2014 | 155 | -137 | N/A | 66 | N/A |
| 9/30/2014 | 160 | -149 | N/A | 65 | N/A |
| 6/30/2014 | 163 | -160 | N/A | 61 | N/A |
| 3/31/2014 | 164 | -147 | N/A | 52 | N/A |
| 12/31/2013 | 167 | -134 | N/A | 59 | N/A |
| 9/30/2013 | 170 | -116 | N/A | 64 | N/A |
| 6/30/2013 | 175 | -101 | N/A | 53 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: NSIA is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.8%).
Earnings vs Market: NSIA is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: NSIA is expected to become profitable in the next 3 years.
Revenue vs Market: NSIA's revenue is expected to decline over the next 3 years (-5.3% per year).
High Growth Revenue: NSIA's revenue is forecast to decline over the next 3 years (-5.3% per year).
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: NSIA's Return on Equity is forecast to be low in 3 years time (5.4%).