NEPI Rockcastle Future Growth

Future criteria checks 0/6

NEPI Rockcastle's revenue and earnings are forecast to decline at 12% and 1.8% per annum respectively.

Key information

-1.8%

Earnings growth rate

n/a

EPS growth rate

Real Estate earnings growth	49.3%
Revenue growth rate	-12.0%
Future return on equity	9.8%
Analyst coverage	Low
Last updated	15 Feb 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

LSE:0RU4 - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	493	462	314	380	2
12/31/2024	468	394	269	364	2
12/31/2023	439	355	281	363	3
6/30/2023	703	524	352	352	N/A
3/31/2023	664	479	325	325	N/A
12/31/2022	625	435	299	299	N/A
9/30/2022	611	360	300	300	N/A
6/30/2022	598	284	301	301	N/A
3/31/2022	568	260	279	279	N/A
12/31/2021	539	235	258	258	N/A
9/30/2021	524	194	269	269	N/A
6/30/2021	509	153	281	281	N/A
3/31/2021	522	-11	259	259	N/A
12/31/2020	535	-175	236	236	N/A
9/30/2020	554	-95	236	236	N/A
6/30/2020	572	-15	236	236	N/A
3/31/2020	581	201	279	279	N/A
12/31/2019	590	416	322	322	N/A
9/30/2019	575	357	319	319	N/A
6/30/2019	560	298	316	316	N/A
3/31/2019	535	260	298	298	N/A
12/31/2018	510	222	280	280	N/A
9/30/2018	481	-182	270	270	N/A
6/30/2018	452	-586	260	260	N/A
3/31/2018	408	-536	247	247	N/A
12/31/2017	353	-580	213	213	N/A
9/30/2017	312	-72	191	191	N/A
6/30/2017	263	323	154	154	N/A
3/31/2017	239	244	N/A	136	N/A
12/31/2016	216	235	N/A	144	N/A
9/30/2016	201	134	N/A	111	N/A
6/30/2016	180	110	N/A	103	N/A
3/31/2016	162	159	N/A	76	N/A
12/31/2015	151	158	N/A	100	N/A
9/30/2015	134	173	N/A	95	N/A
6/30/2015	120	184	N/A	90	N/A
3/31/2015	104	107	N/A	N/A	N/A
12/31/2014	91	99	N/A	50	N/A
9/30/2014	77	67	N/A	N/A	N/A
6/30/2014	71	66	N/A	33	N/A
3/31/2014	66	60	N/A	N/A	N/A
12/31/2013	57	57	N/A	27	N/A
9/30/2013	53	49	N/A	N/A	N/A
6/30/2013	47	40	N/A	16	N/A
3/31/2013	42	43	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 0RU4's earnings are forecast to decline over the next 3 years (-1.8% per year).

Earnings vs Market: 0RU4's earnings are forecast to decline over the next 3 years (-1.8% per year).

High Growth Earnings: 0RU4's earnings are forecast to decline over the next 3 years.

Revenue vs Market: 0RU4's revenue is expected to decline over the next 3 years (-12% per year).

High Growth Revenue: 0RU4's revenue is forecast to decline over the next 3 years (-12% per year).

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 0RU4's Return on Equity is forecast to be low in 3 years time (9.8%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/02/17 12:33
End of Day Share Price	2023/11/20 00:00
Earnings	2023/06/30
Annual Earnings	2022/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

NEPI Rockcastle N.V. is covered by 16 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Mahir Hamdulay	Absa Bank Limited
Francois Du Toit	Anchor Stockbrokers Proprietary Limited
Pranita Daya	Anchor Stockbrokers Proprietary Limited