Entra ASA

LSE:0R3Y Stock Report

Market Cap: NOK 21.1b

Entra Valuation

Is 0R3Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0R3Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
NOK 48.58
Fair Value
144.2% overvalued intrinsic discount
7
Number of Analysts

Below Fair Value: 0R3Y (NOK118.6) is trading above our estimate of fair value (NOK48.58)

Significantly Below Fair Value: 0R3Y is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0R3Y?

Key metric: As 0R3Y is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0R3Y. This is calculated by dividing 0R3Y's market cap by their current revenue.
What is 0R3Y's PS Ratio?
PS Ratio6.3x
SalesNOK 3.43b
Market CapNOK 21.09b

Price to Sales Ratio vs Peers

How does 0R3Y's PS Ratio compare to its peers?

The above table shows the PS ratio for 0R3Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.3x
IWG International Workplace Group
0.6x3.4%UK£1.7b
GRI Grainger
5.4x-22.0%UK£1.5b
SRE Sirius Real Estate
4.7x-4.0%UK£1.2b
TPFG Property Franchise Group
6.4x42.5%UK£259.3m
0R3Y Entra
6.3x-1.6%NOK 21.1b

Price-To-Sales vs Peers: 0R3Y is expensive based on its Price-To-Sales Ratio (6.3x) compared to the peer average (4.3x).

Price to Sales Ratio vs Industry

How does 0R3Y's PS Ratio compare vs other companies in the GB Real Estate Industry?

10 CompaniesPrice / SalesEstimated GrowthMarket Cap
IWG International Workplace Group
0.6x3.4%US$2.09b
ETLN Etalon Group
0.3x10.5%US$210.89m
WJG Watkin Jones
0.2x8.1%US$98.30m
RAV Raven Property Group
0.1x-0.2%US$23.74m
0R3Y 6.3xIndustry Avg. 4.2xNo. of Companies10PS02.44.87.29.612+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0R3Y is expensive based on its Price-To-Sales Ratio (6.3x) compared to the UK Real Estate industry average (4.2x).

Price to Sales Ratio vs Fair Ratio

What is 0R3Y's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0R3Y PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio6.3x
Fair PS Ratio9.8x

Price-To-Sales vs Fair Ratio: 0R3Y is good value based on its Price-To-Sales Ratio (6.3x) compared to the estimated Fair Price-To-Sales Ratio (9.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0R3Y forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 118.60
NOK 132.71
+11.9%
11.1%NOK 147.00NOK 102.00n/a7
Jan ’26NOK 115.60
NOK 132.33
+14.5%
12.2%NOK 147.00NOK 102.00n/a6
Dec ’25NOK 120.48
NOK 134.67
+11.8%
9.4%NOK 147.00NOK 111.00n/a6
Nov ’25NOK 118.15
NOK 133.83
+13.3%
9.1%NOK 147.00NOK 111.00n/a6
Oct ’25NOK 140.00
NOK 128.83
-8.0%
11.8%NOK 140.00NOK 105.00n/a6
Sep ’25NOK 131.26
NOK 127.50
-2.9%
13.3%NOK 140.00NOK 102.00n/a6
Aug ’25NOK 124.02
NOK 127.50
+2.8%
13.3%NOK 140.00NOK 102.00n/a6
Jul ’25NOK 114.40
NOK 112.00
-2.1%
13.1%NOK 130.00NOK 92.00n/a5
Jun ’25NOK 112.96
NOK 111.20
-1.6%
14.2%NOK 130.00NOK 88.00n/a5
May ’25NOK 102.00
NOK 104.50
+2.5%
16.1%NOK 130.00NOK 83.00n/a4
Apr ’25NOK 112.20
NOK 107.00
-4.6%
16.3%NOK 130.00NOK 83.00n/a4
Mar ’25NOK 106.50
NOK 111.25
+4.5%
11.2%NOK 130.00NOK 100.00n/a4
Feb ’25NOK 117.31
NOK 109.50
-6.7%
15.0%NOK 130.00NOK 88.00n/a4
Jan ’25NOK 114.77
NOK 98.25
-14.4%
15.2%NOK 120.00NOK 78.00NOK 115.604
Dec ’24NOK 104.20
NOK 94.75
-9.1%
21.2%NOK 120.00NOK 64.00NOK 120.484
Nov ’24NOK 87.70
NOK 94.75
+8.0%
21.2%NOK 120.00NOK 64.00NOK 118.154
Oct ’24NOK 91.67
NOK 100.00
+9.1%
16.2%NOK 120.00NOK 75.00NOK 140.004
Sep ’24NOK 98.92
NOK 100.00
+1.1%
16.2%NOK 120.00NOK 75.00NOK 131.264
Aug ’24NOK 97.84
NOK 102.50
+4.8%
12.2%NOK 120.00NOK 85.00NOK 124.024
Jul ’24NOK 97.33
NOK 102.25
+5.1%
16.0%NOK 125.00NOK 79.00NOK 114.404
Jun ’24NOK 95.55
NOK 109.33
+14.4%
10.5%NOK 125.00NOK 98.00NOK 112.963
May ’24NOK 107.57
NOK 112.67
+4.7%
14.2%NOK 135.00NOK 98.00NOK 102.003
Apr ’24NOK 99.96
NOK 116.00
+16.0%
13.0%NOK 135.00NOK 98.00NOK 112.203
Mar ’24NOK 115.99
NOK 114.00
-1.7%
11.6%NOK 135.00NOK 100.00NOK 106.504
Feb ’24NOK 119.10
NOK 105.00
-11.8%
14.3%NOK 130.00NOK 90.00NOK 117.314
Jan ’24NOK 107.55
NOK 100.25
-6.8%
18.4%NOK 130.00NOK 81.00NOK 114.774
Analyst Price Target
Consensus Narrative from 7 Analysts
NOK 133.39
Fair Value
11.1% undervalued intrinsic discount
7
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/30 10:07
End of Day Share Price 2025/01/30 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Entra ASA is covered by 14 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Paul MayBarclays
Paul MayBarclays