Atrium Ljungberg AB (publ)

LSE:0IHM Stock Report

Market Cap: SEK 22.1b

Atrium Ljungberg Valuation

Is 0IHM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0IHM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 56.94
Fair Value
167.4% overvalued intrinsic discount
3
Number of Analysts

Below Fair Value: 0IHM (SEK152.27) is trading above our estimate of fair value (SEK56.94)

Significantly Below Fair Value: 0IHM is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0IHM?

Key metric: As 0IHM is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0IHM. This is calculated by dividing 0IHM's market cap by their current earnings.
What is 0IHM's PE Ratio?
PE Ratio23.2x
EarningsSEK 897.00m
Market CapSEK 22.07b

Price to Earnings Ratio vs Peers

How does 0IHM's PE Ratio compare to its peers?

The above table shows the PE ratio for 0IHM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average67.4x
SRE Sirius Real Estate
9.3x2.30%UK£1.4b
GRI Grainger
14.1x14.65%UK£1.5b
IWG International Workplace Group
149.1x58.95%UK£2.2b
ASLI abrdn European Logistics Income
97.2xn/aUK£254.3m
0IHM Atrium Ljungberg
23.2x13.87%SEK 22.1b

Price-To-Earnings vs Peers: 0IHM is good value based on its Price-To-Earnings Ratio (23.2x) compared to the peer average (67.4x).

Price to Earnings Ratio vs Industry

How does 0IHM's PE Ratio compare vs other companies in the GB Real Estate Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RAV Raven Property Group
0.3x-75.97%US$23.74m
CRC Circle Property
0.4xn/aUS$1.28m
No more companies available in this PE range
0IHM 23.2xIndustry Avg. 18.2xNo. of Companies5PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0IHM is expensive based on its Price-To-Earnings Ratio (23.2x) compared to the European Real Estate industry average (18.2x).

Price to Earnings Ratio vs Fair Ratio

What is 0IHM's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0IHM PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.2x
Fair PE Ratio21.1x

Price-To-Earnings vs Fair Ratio: 0IHM is expensive based on its Price-To-Earnings Ratio (23.2x) compared to the estimated Fair Price-To-Earnings Ratio (21.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0IHM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 152.27
SEK 32.33
-78.77%
1.46%SEK 33.00SEK 32.00n/a3
Apr ’26SEK 33.44
SEK 40.00
+19.62%
2.04%SEK 41.00SEK 39.00n/a3
Mar ’26SEK 36.08
SEK 40.00
+10.86%
2.04%SEK 41.00SEK 39.00n/a3
Feb ’26SEK 38.97
SEK 41.00
+5.20%
3.45%SEK 43.00SEK 40.00n/a3
Jan ’26SEK 39.58
SEK 41.50
+4.85%
2.69%SEK 43.00SEK 40.00n/a4
Dec ’25SEK 40.70
SEK 42.25
+3.81%
1.96%SEK 43.00SEK 41.00n/a4
Nov ’25SEK 42.60
SEK 43.25
+1.53%
4.13%SEK 46.00SEK 41.00n/a4
Oct ’25SEK 49.80
SEK 42.55
-14.56%
6.19%SEK 46.00SEK 38.60n/a4
Sep ’25SEK 47.00
SEK 42.55
-9.47%
6.19%SEK 46.00SEK 38.60n/a4
Aug ’25SEK 46.20
SEK 42.55
-7.90%
6.19%SEK 46.00SEK 38.60n/a4
Jul ’25SEK 41.90
SEK 39.40
-5.97%
5.49%SEK 42.00SEK 36.00SEK 34.244
Jun ’25SEK 40.10
SEK 39.40
-1.75%
5.49%SEK 42.00SEK 36.00SEK 32.844
May ’25SEK 39.08
SEK 39.40
+0.82%
5.49%SEK 42.00SEK 36.00SEK 34.304
Apr ’25SEK 41.00
SEK 41.80
+1.95%
5.92%SEK 44.00SEK 38.00SEK 33.444
Mar ’25SEK 38.68
SEK 41.80
+8.07%
5.92%SEK 44.00SEK 38.00SEK 36.084
Feb ’25SEK 39.58
SEK 41.80
+5.61%
5.92%SEK 44.00SEK 38.00SEK 38.974
Jan ’25SEK 46.24
SEK 40.53
-12.34%
2.59%SEK 42.00SEK 39.60SEK 39.583
Dec ’24SEK 41.40
SEK 40.53
-2.09%
2.59%SEK 42.00SEK 39.60SEK 40.703
Nov ’24SEK 34.73
SEK 39.47
+13.63%
1.91%SEK 40.00SEK 38.40SEK 42.603
Oct ’24SEK 35.46
SEK 39.47
+11.30%
1.91%SEK 40.00SEK 38.40SEK 49.803
Sep ’24SEK 39.74
SEK 39.47
-0.69%
1.91%SEK 40.00SEK 38.40SEK 47.003
Aug ’24SEK 41.16
SEK 39.47
-4.11%
1.91%SEK 40.00SEK 38.40SEK 46.203
Jul ’24SEK 37.34
SEK 38.33
+2.66%
3.25%SEK 40.00SEK 37.00SEK 41.903
AnalystConsensusTarget
Consensus Narrative from 3 Analysts
SEK 148.90
Fair Value
2.3% overvalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/07 19:51
End of Day Share Price 2025/07/07 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Atrium Ljungberg AB (publ) is covered by 13 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Oscar LindquistABG Sundal Collier
Markus HenrikssonABG Sundal Collier Sponsored