Atrium Ljungberg AB (publ)

LSE:0IHM Stock Report

Market Cap: SEK 24.6b

Atrium Ljungberg Valuation

Is 0IHM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0IHM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0IHM (SEK196.4) is trading above our estimate of fair value (SEK67.15)

Significantly Below Fair Value: 0IHM is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0IHM?

Key metric: As 0IHM is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0IHM. This is calculated by dividing 0IHM's market cap by their current revenue.
What is 0IHM's PS Ratio?
PS Ratio6.3x
SalesSEK 3.92b
Market CapSEK 24.62b

Price to Sales Ratio vs Peers

How does 0IHM's PS Ratio compare to its peers?

The above table shows the PS ratio for 0IHM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.4x
IWG International Workplace Group
0.6x3.1%UK£1.6b
GRI Grainger
5.9x-23.5%UK£1.7b
SRE Sirius Real Estate
4.9x-4.0%UK£1.2b
TPFG Property Franchise Group
6.4x42.4%UK£262.4m
0IHM Atrium Ljungberg
6.3x-0.06%SEK 24.6b

Price-To-Sales vs Peers: 0IHM is expensive based on its Price-To-Sales Ratio (6.3x) compared to the peer average (4.4x).

Price to Sales Ratio vs Industry

How does 0IHM's PS Ratio compare vs other companies in the GB Real Estate Industry?

10 CompaniesPrice / SalesEstimated GrowthMarket Cap
IWG International Workplace Group
0.6x3.1%US$2.08b
ETLN Etalon Group
0.3x10.5%US$210.89m
WJG Watkin Jones
0.1x1.6%US$62.11m
RAV Raven Property Group
0.1x-0.2%US$23.74m
0IHM 6.3xIndustry Avg. 4.0xNo. of Companies10PS02.44.87.29.612+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0IHM is expensive based on its Price-To-Sales Ratio (6.3x) compared to the UK Real Estate industry average (4.3x).

Price to Sales Ratio vs Fair Ratio

What is 0IHM's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0IHM PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio6.3x
Fair PS Ratio4.3x

Price-To-Sales vs Fair Ratio: 0IHM is expensive based on its Price-To-Sales Ratio (6.3x) compared to the estimated Fair Price-To-Sales Ratio (4.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0IHM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 196.40
SEK 211.25
+7.6%
2.0%SEK 215.00SEK 205.00n/a4
Dec ’25SEK 203.50
SEK 211.25
+3.8%
2.0%SEK 215.00SEK 205.00n/a4
Nov ’25SEK 213.00
SEK 216.25
+1.5%
4.1%SEK 230.00SEK 205.00n/a4
Oct ’25SEK 249.00
SEK 212.75
-14.6%
6.2%SEK 230.00SEK 193.00n/a4
Sep ’25SEK 235.00
SEK 212.75
-9.5%
6.2%SEK 230.00SEK 193.00n/a4
Aug ’25SEK 231.00
SEK 212.75
-7.9%
6.2%SEK 230.00SEK 193.00n/a4
Jul ’25SEK 209.50
SEK 197.00
-6.0%
5.5%SEK 210.00SEK 180.00n/a4
Jun ’25SEK 200.50
SEK 197.00
-1.7%
5.5%SEK 210.00SEK 180.00n/a4
May ’25SEK 195.40
SEK 197.00
+0.8%
5.5%SEK 210.00SEK 180.00n/a4
Apr ’25SEK 205.00
SEK 209.00
+2.0%
5.9%SEK 220.00SEK 190.00n/a4
Mar ’25SEK 193.40
SEK 209.00
+8.1%
5.9%SEK 220.00SEK 190.00n/a4
Feb ’25SEK 197.90
SEK 209.00
+5.6%
5.9%SEK 220.00SEK 190.00n/a4
Jan ’25SEK 231.20
SEK 202.67
-12.3%
2.6%SEK 210.00SEK 198.00n/a3
Dec ’24SEK 206.99
SEK 202.67
-2.1%
2.6%SEK 210.00SEK 198.00SEK 203.503
Nov ’24SEK 173.67
SEK 197.33
+13.6%
1.9%SEK 200.00SEK 192.00SEK 213.003
Oct ’24SEK 177.30
SEK 197.33
+11.3%
1.9%SEK 200.00SEK 192.00SEK 249.003
Sep ’24SEK 198.70
SEK 197.33
-0.7%
1.9%SEK 200.00SEK 192.00SEK 235.003
Aug ’24SEK 205.80
SEK 197.33
-4.1%
1.9%SEK 200.00SEK 192.00SEK 231.003
Jul ’24SEK 186.71
SEK 191.67
+2.7%
3.3%SEK 200.00SEK 185.00SEK 209.503
Jun ’24SEK 176.60
SEK 191.67
+8.5%
3.3%SEK 200.00SEK 185.00SEK 200.503
May ’24SEK 187.12
SEK 191.67
+2.4%
3.3%SEK 200.00SEK 185.00SEK 195.403
Apr ’24SEK 164.58
SEK 186.25
+13.2%
4.7%SEK 197.00SEK 173.00SEK 205.004
Mar ’24SEK 178.66
SEK 186.25
+4.2%
4.7%SEK 197.00SEK 173.00SEK 193.404
Feb ’24SEK 190.39
SEK 180.50
-5.2%
3.2%SEK 187.00SEK 173.00SEK 197.904
Jan ’24SEK 174.10
SEK 150.25
-13.7%
3.9%SEK 160.00SEK 145.00SEK 231.204
Dec ’23SEK 169.90
SEK 150.25
-11.6%
3.9%SEK 160.00SEK 145.00SEK 206.994

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y