Cibus Nordic Real Estate AB (publ)

LSE:0ABQ Stock Report

Market Cap: SEK 14.9b

Cibus Nordic Real Estate Valuation

Is 0ABQ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0ABQ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
SEK 44.83
Fair Value
310.8% overvalued intrinsic discount
4
Number of Analysts

Below Fair Value: 0ABQ (SEK184.15) is trading above our estimate of fair value (SEK44.83)

Significantly Below Fair Value: 0ABQ is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0ABQ?

Key metric: As 0ABQ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 0ABQ. This is calculated by dividing 0ABQ's market cap by their current earnings.
What is 0ABQ's PE Ratio?
PE Ratio3x
Earnings€443.37m
Market Cap€1.33b

Price to Earnings Ratio vs Peers

How does 0ABQ's PE Ratio compare to its peers?

The above table shows the PE ratio for 0ABQ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average52.7x
SRE Sirius Real Estate
9.6x2.30%UK£1.4b
GRI Grainger
14.2x14.65%UK£1.5b
TPFG Property Franchise Group
33.2x23.55%UK£336.6m
IWG International Workplace Group
153.9x53.04%UK£2.2b
0ABQ Cibus Nordic Real Estate
3x-66.04%SEK 14.9b

Price-To-Earnings vs Peers: 0ABQ is good value based on its Price-To-Earnings Ratio (3x) compared to the peer average (52.7x).

Price to Earnings Ratio vs Industry

How does 0ABQ's PE Ratio compare vs other companies in the GB Real Estate Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
RAV Raven Property Group
0.3x-75.97%US$23.74m
CRC Circle Property
0.4xn/aUS$1.28m
No more companies available in this PE range
0ABQ 3.0xIndustry Avg. 17.3xNo. of Companies4PE01020304050+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 0ABQ is good value based on its Price-To-Earnings Ratio (3x) compared to the European Real Estate industry average (17.1x).

Price to Earnings Ratio vs Fair Ratio

What is 0ABQ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0ABQ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio3x
Fair PE Ratio5.3x

Price-To-Earnings vs Fair Ratio: 0ABQ is good value based on its Price-To-Earnings Ratio (3x) compared to the estimated Fair Price-To-Earnings Ratio (5.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0ABQ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentSEK 184.15
SEK 194.09
+5.40%
14.81%SEK 213.90SEK 144.41n/a4
Jul ’26SEK 188.87
SEK 195.81
+3.67%
14.06%SEK 214.69SEK 148.24n/a4
Jun ’26SEK 181.00
SEK 178.21
-1.54%
14.89%SEK 209.67SEK 144.77n/a3
May ’26SEK 167.05
SEK 178.21
+6.68%
14.89%SEK 209.67SEK 144.77n/a3
Apr ’26SEK 149.40
SEK 186.37
+24.74%
15.66%SEK 207.26SEK 145.11n/a3
Mar ’26SEK 162.35
SEK 191.32
+17.85%
13.58%SEK 209.96SEK 154.58n/a3
Feb ’26SEK 179.80
SEK 189.87
+5.60%
13.13%SEK 211.36SEK 154.93n/a3
Jan ’26SEK 175.15
SEK 187.90
+7.28%
13.76%SEK 210.03SEK 151.64n/a3
Dec ’25SEK 174.85
SEK 185.32
+5.99%
11.76%SEK 201.33SEK 154.49n/a3
Nov ’25SEK 173.05
SEK 180.04
+4.04%
13.03%SEK 203.50SEK 156.58n/a2
Oct ’25SEK 180.43
SEK 177.14
-1.82%
13.03%SEK 200.22SEK 154.06n/a2
Jul ’24SEK 104.77
SEK 131.17
+25.19%
1.96%SEK 133.74SEK 128.60SEK 160.852
AnalystConsensusTarget
Consensus Narrative from 4 Analysts
SEK 193.88
Fair Value
5.0% undervalued intrinsic discount
4
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/07/21 12:00
End of Day Share Price 2025/07/21 00:00
Earnings2025/06/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Cibus Nordic Real Estate AB (publ) is covered by 6 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Erik GranströmDNB Carnegie
Stéphanie DossmannJefferies LLC