Swiss Prime Site AG

BATS-CHIXE:SPSNZ Stock Report

Market Cap: CHF 7.4b

Swiss Prime Site Valuation

Is SPSNZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SPSNZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SPSNZ (CHF96.03) is trading above our estimate of fair value (CHF32.73)

Significantly Below Fair Value: SPSNZ is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SPSNZ?

Key metric: As SPSNZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SPSNZ. This is calculated by dividing SPSNZ's market cap by their current earnings.
What is SPSNZ's PE Ratio?
PE Ratio40.1x
EarningsCHF 185.50m
Market CapCHF 7.44b

Price to Earnings Ratio vs Peers

How does SPSNZ's PE Ratio compare to its peers?

The above table shows the PE ratio for SPSNZ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average45x
GRI Grainger
56x40.8%UK£1.7b
SRE Sirius Real Estate
11.8x18.0%UK£1.3b
TPFG Property Franchise Group
35.2x54.9%UK£273.5m
PNS Panther Securities
77xn/aUK£55.8m
SPSNZ Swiss Prime Site
40.1x18.3%CHF 7.4b

Price-To-Earnings vs Peers: SPSNZ is good value based on its Price-To-Earnings Ratio (40.1x) compared to the peer average (45x).

Price to Earnings Ratio vs Industry

How does SPSNZ's PE Ratio compare vs other companies in the European Real Estate Industry?

29 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No. of Companies33PE01632486480+
29 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SPSNZ is expensive based on its Price-To-Earnings Ratio (40.1x) compared to the European Real Estate industry average (18.1x).

Price to Earnings Ratio vs Fair Ratio

What is SPSNZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SPSNZ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio40.1x
Fair PE Ratio33.6x

Price-To-Earnings vs Fair Ratio: SPSNZ is expensive based on its Price-To-Earnings Ratio (40.1x) compared to the estimated Fair Price-To-Earnings Ratio (33.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SPSNZ forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 96.03
CHF 100.50
+4.7%
5.0%CHF 108.00CHF 92.00n/a6
Nov ’25CHF 94.45
CHF 99.86
+5.7%
4.9%CHF 108.00CHF 92.00n/a7
Oct ’25CHF 95.30
CHF 98.50
+3.4%
4.0%CHF 105.00CHF 92.00n/a6
Sep ’25CHF 95.50
CHF 94.00
-1.6%
8.4%CHF 105.00CHF 80.00n/a6
Aug ’25CHF 88.48
CHF 93.17
+5.3%
8.1%CHF 105.00CHF 80.00n/a6
Jul ’25CHF 85.20
CHF 93.17
+9.4%
8.1%CHF 105.00CHF 80.00n/a6
Jun ’25CHF 83.88
CHF 93.17
+11.1%
8.1%CHF 105.00CHF 80.00n/a6
May ’25CHF 85.40
CHF 93.17
+9.1%
8.1%CHF 105.00CHF 80.00n/a6
Apr ’25CHF 84.83
CHF 92.50
+9.0%
8.3%CHF 105.00CHF 80.00n/a6
Mar ’25CHF 85.25
CHF 91.83
+7.7%
8.7%CHF 105.00CHF 80.00n/a6
Feb ’25CHF 87.13
CHF 91.50
+5.0%
9.8%CHF 105.00CHF 80.00n/a6
Jan ’25CHF 89.78
CHF 90.67
+1.0%
9.9%CHF 105.00CHF 80.00n/a6
Dec ’24CHF 87.85
CHF 87.80
-0.06%
7.9%CHF 96.00CHF 80.00n/a5
Nov ’24CHF 83.55
CHF 87.80
+5.1%
7.9%CHF 96.00CHF 80.00CHF 94.455
Oct ’24CHF 83.95
CHF 87.20
+3.9%
8.1%CHF 96.00CHF 80.00CHF 95.305
Sep ’24CHF 83.55
CHF 88.67
+6.1%
8.1%CHF 96.00CHF 80.00CHF 95.506
Aug ’24CHF 84.80
CHF 87.40
+3.1%
8.3%CHF 96.00CHF 80.00CHF 88.485
Jul ’24CHF 77.35
CHF 87.40
+13.0%
8.3%CHF 96.00CHF 80.00CHF 85.205
Jun ’24CHF 76.65
CHF 87.40
+14.0%
8.3%CHF 96.00CHF 80.00CHF 83.885
May ’24CHF 81.50
CHF 89.50
+9.8%
7.1%CHF 96.00CHF 80.00CHF 85.406
Apr ’24CHF 75.85
CHF 90.83
+19.8%
9.0%CHF 104.00CHF 80.00CHF 84.836
Mar ’24CHF 79.10
CHF 90.50
+14.4%
9.3%CHF 104.00CHF 80.00CHF 85.256
Feb ’24CHF 81.25
CHF 90.50
+11.4%
9.3%CHF 104.00CHF 80.00CHF 87.136
Jan ’24CHF 80.25
CHF 93.00
+15.9%
8.2%CHF 104.00CHF 83.00CHF 89.786
Dec ’23CHF 78.85
CHF 93.00
+17.9%
8.2%CHF 104.00CHF 83.00CHF 87.856
Nov ’23CHF 81.00
CHF 94.83
+17.1%
7.2%CHF 104.00CHF 83.00CHF 83.556

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

Immobel

€178.6m

Engages in the real estate development business in Belgium, Luxembourg, France, Germany, Poland, and Spain.

0NC0

€17.46

7D

0.8%

1Y

-39.4%

UBM Development

€131.9m

Focuses on the development, management, and sale of real estate properties in Germany, Austria, Poland, and internationally.

0GD5

€17.90

7D

0%

1Y

-12.2%

VIB Vermögen

€229.4m

A real estate holding company, develops, buys, holds, rents, and manages commercial real estate properties in Germany.

VIH1D

€9.92

7D

0%

1Y

n/a